XETRA - Delayed Quote EUR

Ernst Russ AG (HXCK.DE)

6.08 +0.04 (+0.66%)
At close: April 18 at 5:36 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
202,669.00
202,669.00
191,738.00
92,285.00
55,567.00
Cost of Revenue
131,766.00
131,766.00
126,830.00
63,502.00
54,281.00
Gross Profit
70,903.00
70,903.00
64,908.00
28,783.00
1,286.00
Operating Expense
2,011.00
2,011.00
2,228.00
2,256.00
-219.00
Operating Income
68,892.00
68,892.00
62,680.00
26,527.00
1,505.00
Net Non Operating Interest Income Expense
-1.00
-1.00
-2,198.00
-2,266.00
-1,765.00
Pretax Income
82,211.00
82,211.00
84,319.00
26,701.00
5,373.00
Tax Provision
568.00
568.00
415.00
415.00
637.00
Net Income Common Stockholders
55,082.00
55,082.00
47,266.00
15,776.00
4,129.00
Diluted NI Available to Com Stockholders
55,082.00
55,082.00
47,266.00
15,776.00
4,129.00
Basic EPS
1.66
1.66
1.46
0.49
0.12
Diluted EPS
1.66
1.66
1.46
0.49
0.12
Basic Average Shares
33,181.93
33,181.93
32,373.97
32,592.96
32,592.96
Diluted Average Shares
33,500.29
33,181.93
32,373.97
32,592.96
32,592.96
Rent Expense Supplemental
667.00
667.00
690.00
664.00
705.00
Total Expenses
133,777.00
133,777.00
129,058.00
65,758.00
54,062.00
Net Income from Continuing & Discontinued Operation
55,082.00
55,082.00
47,266.00
15,776.00
4,129.00
Normalized Income
39,107.14
39,107.14
20,176.99
13,623.98
2,104.32
Interest Income
1,275.00
1,275.00
646.00
1,259.00
1,488.00
Interest Expense
1,276.00
1,276.00
2,844.00
3,525.00
3,253.00
Net Interest Income
-1.00
-1.00
-2,198.00
-2,266.00
-1,765.00
EBIT
83,487.00
83,487.00
87,163.00
30,226.00
8,626.00
EBITDA
118,795.00
118,795.00
120,636.00
38,916.00
16,872.00
Reconciled Cost of Revenue
131,766.00
131,766.00
126,830.00
63,502.00
54,281.00
Reconciled Depreciation
35,308.00
35,308.00
33,473.00
8,690.00
8,246.00
Net Income from Continuing Operation Net Minority Interest
55,082.00
55,082.00
47,266.00
15,776.00
4,129.00
Total Unusual Items Excluding Goodwill
16,086.00
16,086.00
27,223.00
2,186.00
2,297.00
Total Unusual Items
16,086.00
16,086.00
27,223.00
2,186.00
2,297.00
Normalized EBITDA
102,709.00
102,709.00
93,413.00
36,730.00
14,575.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
111.14
111.14
133.99
33.98
272.32
12/31/2020 - 10/6/2005
Yahoo Finance Plus Essential access required. Unlock Access

Related Tickers