Berlin - Delayed Quote • EUR
Hitachi Zosen Corp (HZS.BE)
At close: 8:12 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
533,606,000.00
492,692,000.00
441,797,000.00
408,592,000.00
Cost of Revenue
441,497,000.00
409,334,000.00
369,648,000.00
335,777,000.00
Gross Profit
92,110,000.00
83,358,000.00
72,149,000.00
72,815,000.00
Operating Expense
68,362,000.00
63,297,000.00
56,604,000.00
57,416,000.00
Operating Income
23,748,000.00
20,061,000.00
15,545,000.00
15,399,000.00
Net Non Operating Interest Income Expense
86,000.00
-422,000.00
-681,000.00
-443,000.00
Pretax Income
22,870,000.00
18,526,000.00
11,873,000.00
6,868,000.00
Tax Provision
3,864,000.00
2,910,000.00
3,960,000.00
2,576,000.00
Net Income Common Stockholders
19,034,000.00
15,577,000.00
7,899,000.00
4,258,000.00
Diluted NI Available to Com Stockholders
19,034,000.00
15,577,000.00
7,899,000.00
4,258,000.00
Basic EPS
112.95
92.43
46.87
25.26
Diluted EPS
112.95
92.43
46.87
25.26
Basic Average Shares
168,530.00
168,533.00
168,533.00
168,538.00
Diluted Average Shares
168,530.00
168,533.00
168,533.00
168,538.00
Total Operating Income as Reported
23,743,000.00
20,056,000.00
15,541,000.00
15,396,000.00
Rent Expense Supplemental
--
2,287,000.00
2,273,000.00
2,328,000.00
Total Expenses
509,859,000.00
472,631,000.00
426,252,000.00
393,193,000.00
Net Income from Continuing & Discontinued Operation
19,034,000.00
15,577,000.00
7,899,000.00
4,258,000.00
Normalized Income
19,520,992.39
14,993,644.00
7,649,250.00
7,335,500.00
Interest Income
863,000.00
366,000.00
128,000.00
295,000.00
Interest Expense
777,000.00
788,000.00
809,000.00
738,000.00
Net Interest Income
86,000.00
-422,000.00
-681,000.00
-443,000.00
EBIT
23,647,000.00
19,314,000.00
12,682,000.00
7,606,000.00
EBITDA
23,647,000.00
30,287,000.00
23,603,000.00
18,410,000.00
Reconciled Cost of Revenue
441,497,000.00
409,334,000.00
369,648,000.00
335,777,000.00
Reconciled Depreciation
--
10,973,000.00
10,921,000.00
10,804,000.00
Net Income from Continuing Operation Net Minority Interest
19,034,000.00
15,577,000.00
7,899,000.00
4,258,000.00
Total Unusual Items Excluding Goodwill
-586,000.00
692,000.00
375,000.00
-4,924,000.00
Total Unusual Items
-586,000.00
692,000.00
375,000.00
-4,924,000.00
Normalized EBITDA
24,233,000.00
29,595,000.00
23,228,000.00
23,334,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-99,007.61
108,644.00
125,250.00
-1,846,500.00
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade