Other OTC - Delayed Quote USD

5th Planet Games A/S (IDGAF)

0.1272 0.0000 (0.00%)
At close: April 9 at 9:30 AM EDT
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,764.0000
9,764.0000
11,300.0000
4,809.0000
2,848.0000
Cost of Revenue
262.0000
262.0000
157.0000
121.0000
185.0000
Gross Profit
9,502.0000
9,502.0000
11,143.0000
4,688.0000
2,663.0000
Operating Expense
14,160.0000
14,160.0000
11,880.0000
14,492.0000
8,243.0000
Operating Income
-4,658.0000
-4,658.0000
-737.0000
-9,804.0000
-5,580.0000
Net Non Operating Interest Income Expense
1,111.0000
1,111.0000
-179.0000
-98.0000
-828.0000
Pretax Income
24,597.0000
24,597.0000
-33,709.0000
-6,681.0000
-6,293.0000
Tax Provision
54.0000
54.0000
--
-78.0000
-292.0000
Net Income Common Stockholders
24,543.0000
24,543.0000
-33,709.0000
-16,254.0000
-14,249.0000
Diluted NI Available to Com Stockholders
24,543.0000
24,543.0000
-33,709.0000
-16,254.0000
-14,249.0000
Basic EPS
0.03
0.11
-0.20
-0.13
-0.18
Diluted EPS
0.03
0.08
-0.20
-0.13
-0.18
Basic Average Shares
211,554.5000
226,901.0000
167,315.0000
113,148.0000
76,799.0000
Diluted Average Shares
211,554.5000
314,821.0000
167,315.0000
113,148.0000
76,799.0000
Total Operating Income as Reported
-136.0000
-136.0000
-737.0000
-15,066.0000
-5,580.0000
Total Expenses
14,422.0000
14,422.0000
12,037.0000
14,613.0000
8,428.0000
Net Income from Continuing & Discontinued Operation
24,543.0000
24,543.0000
-33,709.0000
-16,254.0000
-14,249.0000
Normalized Income
-4,957.0933
-4,957.0933
-916.0000
-9,041.1980
-6,001.0000
Interest Income
1,111.0000
1,111.0000
286.0000
--
2.0000
Interest Expense
--
--
411.0000
98.0000
45.0000
Net Interest Income
1,111.0000
1,111.0000
-179.0000
-98.0000
-828.0000
EBIT
24,597.0000
24,597.0000
-33,298.0000
-6,583.0000
-6,248.0000
EBITDA
29,932.0000
29,932.0000
-30,884.0000
-1,219.0000
-5,939.0000
Reconciled Cost of Revenue
262.0000
262.0000
157.0000
121.0000
185.0000
Reconciled Depreciation
5,335.0000
5,335.0000
2,413.0000
5,364.0000
309.0000
Net Income from Continuing Operation Net Minority Interest
24,543.0000
24,543.0000
-33,709.0000
-6,603.0000
-6,001.0000
Total Unusual Items Excluding Goodwill
29,565.0000
29,565.0000
-32,793.0000
2,467.0000
--
Total Unusual Items
29,565.0000
29,565.0000
-32,793.0000
2,467.0000
--
Normalized EBITDA
367.0000
367.0000
1,909.0000
-3,686.0000
-5,939.0000
Tax Rate for Calcs
0.0000
0.0000
--
0.0000
0.0000
Tax Effect of Unusual Items
64.9067
64.9067
--
28.8020
--
12/31/2020 - 9/28/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NSBBF
 
IGGGF IGG Inc
0.4280
0.00%
 
GAMGF Gamelancer Media Corp.
0.0268
+49.10%
 
INIKF PopReach Corporation
0.1103
0.00%
 
EAGRF East Side Games Group Inc.
0.5936
+1.33%
 
BLITF i3 Interactive Inc.
0.0000
0.00%
 
WINR Simplicity Esports and Gaming Company
0.0006
0.00%
 
6820.HK FriendTimes Inc.
0.890
+2.30%
 
APETF AlphaGen Intelligence Corp.
0.0185
+8.19%
 
GDEV GDEV Inc.
2.2350
+0.68%