Stuttgart - Delayed Quote • EUR
Exprivia S.p.A. (IW7.SG)
As of 3:26 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
184,357.0000
176,099.0000
176,476.0000
161,607.0000
Cost of Revenue
134,922.0000
125,711.0000
125,281.0000
116,262.0000
Gross Profit
49,435.0000
50,388.0000
51,195.0000
45,345.0000
Operating Expense
23,888.0000
25,823.0000
27,840.0000
25,094.0000
Operating Income
25,547.0000
24,565.0000
23,355.0000
20,251.0000
Net Non Operating Interest Income Expense
-2,939.0000
-2,861.0000
-3,328.0000
-3,378.0000
Pretax Income
17,251.0000
16,575.0000
15,155.0000
11,537.0000
Tax Provision
5,443.0000
5,042.0000
5,017.0000
2,905.0000
Net Income Common Stockholders
11,824.0000
11,534.0000
10,170.0000
165,592.0000
Diluted NI Available to Com Stockholders
11,824.0000
11,534.0000
10,170.0000
165,592.0000
Basic EPS
0.24
0.23
0.21
3.49
Diluted EPS
0.24
0.23
0.21
3.49
Basic Average Shares
49,297.4460
50,358.2200
47,346.3690
47,442.1270
Diluted Average Shares
49,297.4460
50,358.2200
47,346.3690
47,442.1270
Total Operating Income as Reported
20,194.0000
19,195.0000
18,148.0000
15,009.0000
Rent Expense Supplemental
1,112.0000
832.0000
631.0000
673.0000
Total Expenses
158,810.0000
151,534.0000
153,121.0000
141,356.0000
Net Income from Continuing & Discontinued Operation
11,824.0000
11,534.0000
10,170.0000
165,592.0000
Normalized Income
15,613.2927
15,288.5742
13,603.0726
12,592.6259
Interest Income
230.0000
184.0000
182.0000
134.0000
Interest Expense
2,758.0000
2,416.0000
2,581.0000
2,836.0000
Net Interest Income
-2,939.0000
-2,861.0000
-3,328.0000
-3,378.0000
EBIT
20,009.0000
18,991.0000
17,736.0000
14,373.0000
EBITDA
27,686.0000
26,830.0000
26,511.0000
20,751.0000
Reconciled Cost of Revenue
134,922.0000
125,711.0000
125,281.0000
116,262.0000
Reconciled Depreciation
7,677.0000
7,839.0000
8,775.0000
6,361.0000
Net Income from Continuing Operation Net Minority Interest
11,824.0000
11,534.0000
10,170.0000
8,693.0000
Total Unusual Items Excluding Goodwill
-5,536.0000
-5,396.0000
-5,132.0000
-5,212.0000
Total Unusual Items
-5,536.0000
-5,396.0000
-5,132.0000
-5,212.0000
Normalized EBITDA
33,222.0000
32,226.0000
31,643.0000
25,963.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,746.7073
-1,641.4258
-1,698.9274
-1,312.3741
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade