Stuttgart - Delayed Quote • EUR
JOST Werke AG (JST.SG)
At close: April 19 at 9:55 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,249,704.00
1,249,704.00
1,264,606.00
1,050,931.00
794,410.00
Cost of Revenue
924,764.00
924,764.00
927,586.00
772,309.00
578,018.00
Gross Profit
324,940.00
324,940.00
337,020.00
278,622.00
216,392.00
Operating Expense
226,624.00
226,624.00
245,631.00
227,797.00
194,365.00
Operating Income
98,316.00
98,316.00
91,389.00
50,825.00
22,027.00
Net Non Operating Interest Income Expense
-19,716.00
-19,716.00
-6,056.00
-7,318.00
-7,786.00
Pretax Income
71,444.00
71,444.00
80,093.00
47,747.00
19,201.00
Tax Provision
19,153.00
19,153.00
20,247.00
3,883.00
-89.00
Net Income Common Stockholders
52,291.00
52,291.00
59,846.00
43,864.00
19,290.00
Diluted NI Available to Com Stockholders
52,291.00
52,291.00
59,846.00
43,864.00
19,290.00
Basic EPS
3.51
3.51
4.02
2.94
1.29
Diluted EPS
3.51
3.51
4.02
2.94
1.29
Basic Average Shares
14,900.00
14,900.00
14,900.00
14,900.00
14,900.00
Diluted Average Shares
14,900.00
14,900.00
14,900.00
14,900.00
14,900.00
Total Operating Income as Reported
92,782.00
92,782.00
88,742.00
53,940.00
25,051.00
Rent Expense Supplemental
5,131.00
5,131.00
4,646.00
5,386.00
2,832.00
Total Expenses
1,151,388.00
1,151,388.00
1,173,217.00
1,000,106.00
772,383.00
Net Income from Continuing & Discontinued Operation
52,291.00
52,291.00
59,846.00
43,864.00
19,290.00
Normalized Income
59,682.74
59,682.74
59,109.46
42,539.72
20,293.80
Interest Income
1,484.00
1,484.00
980.00
415.00
372.00
Interest Expense
24,842.00
24,842.00
7,782.00
7,711.00
7,517.00
Net Interest Income
-19,716.00
-19,716.00
-6,056.00
-7,318.00
-7,786.00
EBIT
96,286.00
96,286.00
87,875.00
55,458.00
26,718.00
EBITDA
154,282.00
154,282.00
145,804.00
122,673.00
85,244.00
Reconciled Cost of Revenue
924,764.00
924,764.00
927,586.00
772,309.00
578,018.00
Reconciled Depreciation
57,996.00
57,996.00
57,929.00
67,215.00
58,526.00
Net Income from Continuing Operation Net Minority Interest
52,291.00
52,291.00
59,846.00
43,864.00
19,290.00
Total Unusual Items Excluding Goodwill
-10,098.00
-10,098.00
986.00
1,441.00
-1,434.00
Total Unusual Items
-10,098.00
-10,098.00
986.00
1,441.00
-1,434.00
Normalized EBITDA
164,380.00
164,380.00
144,818.00
121,232.00
86,678.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,706.26
-2,706.26
249.46
116.72
-430.20
12/31/2020 - 8/28/2017
Yahoo Finance Plus Essential access required. Unlock Access