K900.F - Loomis AB (publ)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
25,315,000
25,315,000
19,723,000
18,813,000
21,044,000
Cost of Revenue
18,540,000
18,540,000
14,366,000
14,015,000
15,210,000
Gross Profit
6,775,000
6,775,000
5,357,000
4,798,000
5,834,000
Operating Expense
4,175,000
4,175,000
3,522,000
3,124,000
3,334,000
Operating Income
2,600,000
2,600,000
1,835,000
1,674,000
2,500,000
Net Non Operating Interest Income Expense
-214,000
-214,000
-154,000
-185,000
-202,000
Pretax Income
2,172,000
2,172,000
1,545,000
1,096,000
2,210,000
Tax Provision
570,000
570,000
440,000
380,000
564,000
Net Income Common Stockholders
1,602,000
1,602,000
1,104,000
716,000
1,646,000
Diluted NI Available to Com Stockholders
1,602,000
1,602,000
1,104,000
716,000
1,646,000
Basic EPS
-
21.93
14.74
9.52
21.88
Diluted EPS
-
21.92
14.73
9.52
21.88
Basic Average Shares
-
73,035
74,927
75,226
75,226
Diluted Average Shares
-
73,077
74,964
75,226
75,226
Total Operating Income as Reported
2,532,000
2,532,000
1,738,000
1,304,000
2,422,000
Total Expenses
22,715,000
22,715,000
17,888,000
17,139,000
18,544,000
Net Income from Continuing & Discontinued Operation
1,602,000
1,602,000
1,104,000
716,000
1,646,000
Normalized Income
1,651,446
1,651,446
1,225,355
1,004,263
1,704,110
Interest Income
82,000
82,000
32,000
26,000
35,000
Interest Expense
292,000
292,000
177,000
193,000
226,000
Net Interest Income
-214,000
-214,000
-154,000
-185,000
-202,000
EBIT
2,464,000
2,464,000
1,722,000
1,289,000
2,436,000
EBITDA
4,825,000
-
-
-
-
Reconciled Cost of Revenue
18,540,000
18,540,000
14,366,000
14,015,000
15,210,000
Reconciled Depreciation
2,361,000
2,361,000
2,027,000
1,980,000
1,935,000
Net Income from Continuing Operation Net Minority Interest
1,602,000
1,602,000
1,104,000
716,000
1,646,000
Total Unusual Items Excluding Goodwill
-67,000
-67,000
-97,000
-371,000
-78,000
Total Unusual Items
-67,000
-67,000
-45,000
-325,000
-78,000
Normalized EBITDA
4,892,000
4,892,000
3,794,000
3,594,000
4,449,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,554
-17,554
-27,645
-128,737
-19,890

Yahoo Finance Plus Essential access required.

Learn more