Jakarta - Delayed Quote • IDR
PT Krakatau Steel (Persero) Tbk (KRAS.JK)
At close: 4:06 PM GMT+7
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,658,808.00
2,238,533.00
2,116,752.00
1,353,657.00
Cost of Revenue
1,540,526.00
2,036,065.00
1,914,731.00
1,214,874.00
Gross Profit
118,282.00
202,468.00
202,021.00
138,783.00
Operating Expense
152,373.00
144,543.00
127,964.00
4,744.00
Operating Income
-34,091.00
57,925.00
74,057.00
134,039.00
Net Non Operating Interest Income Expense
-157,341.00
-167,148.00
-132,999.00
-131,746.00
Pretax Income
58,470.00
212,252.00
61,326.00
6,425.00
Tax Provision
173,923.00
186,155.00
14,296.00
-16,210.00
Net Income Common Stockholders
-122,091.00
19,474.00
44,434.00
23,675.00
Diluted NI Available to Com Stockholders
-122,091.00
19,474.00
44,434.00
23,675.00
Basic EPS
-0.01
0.00
0.00
0.00
Diluted EPS
-0.01
0.00
0.00
0.00
Basic Average Shares
19,346,397.00
19,346,397.00
19,346,397.00
19,346,397.00
Diluted Average Shares
30,368,584.25
26,094,863.00
24,686,203.00
19,360,441.00
Total Operating Income as Reported
-59,110.00
34,306.00
71,849.00
166,657.00
Total Expenses
1,692,899.00
2,180,608.00
2,042,695.00
1,219,618.00
Net Income from Continuing & Discontinued Operation
-122,091.00
19,474.00
44,434.00
23,675.00
Normalized Income
-250,238.04
-108,970.22
52,585.59
-141.25
Interest Income
2,858.00
4,509.00
5,262.00
6,602.00
Interest Expense
154,841.00
165,500.00
130,375.00
138,348.00
Net Interest Income
-157,341.00
-167,148.00
-132,999.00
-131,746.00
EBIT
213,311.00
377,752.00
191,701.00
144,773.00
EBITDA
221,111.00
386,180.00
197,106.00
150,290.00
Reconciled Cost of Revenue
1,540,526.00
2,036,065.00
1,914,731.00
1,214,874.00
Reconciled Depreciation
7,800.00
8,428.00
5,405.00
5,517.00
Net Income from Continuing Operation Net Minority Interest
-118,638.00
22,927.00
47,722.00
23,675.00
Total Unusual Items Excluding Goodwill
168,718.00
169,099.00
-6,342.00
31,755.00
Total Unusual Items
168,718.00
169,099.00
-6,342.00
31,755.00
Normalized EBITDA
52,393.00
217,081.00
203,448.00
118,535.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
37,117.96
37,201.78
-1,478.41
7,938.75
12/31/2020 - 11/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade