NasdaqGS - Delayed Quote • USD
Laureate Education, Inc. (LAUR)
At close: April 24 at 4:00 PM EDT
After hours: April 24 at 4:20 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,484,288.00
1,484,288.00
1,242,271.00
1,086,701.00
1,024,917.00
Cost of Revenue
1,089,781.00
1,089,781.00
907,365.00
814,490.00
802,458.00
Gross Profit
394,507.00
394,507.00
334,906.00
272,211.00
222,459.00
Operating Expense
52,612.00
52,612.00
64,750.00
204,370.00
199,790.00
Operating Income
341,895.00
341,895.00
270,156.00
67,841.00
22,669.00
Net Non Operating Interest Income Expense
-11,901.00
-11,901.00
-8,851.00
-41,897.00
-98,725.00
Other Income Expense
-75,533.00
-75,533.00
-15,454.00
-163,451.00
-374,783.00
Pretax Income
254,461.00
254,461.00
245,851.00
-137,507.00
-450,839.00
Tax Provision
137,603.00
137,603.00
185,391.00
145,573.00
-130,069.00
Earnings from Equity Interest Net of Tax
171.00
171.00
258.00
--
172.00
Net Income Common Stockholders
107,590.00
107,590.00
69,573.00
192,446.00
-613,331.00
Diluted NI Available to Com Stockholders
107,590.00
107,590.00
69,573.00
192,446.00
-613,331.00
Basic EPS
0.67
0.69
0.42
1.01
-2.93
Diluted EPS
0.66
0.68
0.41
1.01
-2.93
Basic Average Shares
158,169.00
157,256.00
167,670.00
189,700.00
209,700.00
Diluted Average Shares
158,750.50
157,879.00
168,268.00
189,700.00
209,700.00
Total Operating Income as Reported
338,822.00
338,822.00
270,012.00
-4,647.00
-329,302.00
Total Expenses
1,142,393.00
1,142,393.00
972,115.00
1,018,860.00
1,002,248.00
Net Income from Continuing & Discontinued Operation
107,590.00
107,590.00
69,573.00
192,446.00
-613,331.00
Normalized Income
176,766.32
176,766.32
74,129.96
-176,337.12
-50,292.33
Interest Income
9,085.00
9,085.00
7,567.00
4,378.00
2,169.00
Interest Expense
20,986.00
20,986.00
16,418.00
46,275.00
100,894.00
Net Interest Income
-11,901.00
-11,901.00
-8,851.00
-41,897.00
-98,725.00
EBIT
275,447.00
275,447.00
262,269.00
-91,232.00
-349,945.00
EBITDA
378,300.00
378,300.00
350,795.00
54,024.00
-126,226.00
Reconciled Cost of Revenue
1,089,781.00
1,089,781.00
907,365.00
814,490.00
802,458.00
Reconciled Depreciation
102,853.00
102,853.00
88,526.00
145,256.00
223,719.00
Net Income from Continuing Operation Net Minority Interest
117,352.00
117,352.00
61,313.00
-294,419.00
-315,227.00
Total Unusual Items Excluding Goodwill
-75,208.00
-75,208.00
-16,224.00
-161,756.00
-372,363.00
Total Unusual Items
-75,208.00
-75,208.00
-16,224.00
-161,756.00
-372,363.00
Normalized EBITDA
453,508.00
453,508.00
367,019.00
215,780.00
246,137.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-15,793.68
-15,793.68
-3,407.04
-43,674.12
-107,428.33
12/31/2020 - 2/1/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AFYA Afya Limited
16.62
+1.16%
PRDO Perdoceo Education Corporation
18.42
+3.25%
VTRU Vitru Limited
13.13
-0.53%
STRA Strategic Education, Inc.
100.65
+1.31%
FC Franklin Covey Co.
39.58
-1.79%
ATGE Adtalem Global Education Inc.
47.21
+0.36%
LINC Lincoln Educational Services Corporation
9.94
+1.12%
GHC Graham Holdings Company
717.44
-0.20%
UTI Universal Technical Institute, Inc.
14.62
+0.69%
FEDU Four Seasons Education (Cayman) Inc.
8.70
-1.69%