Stuttgart - Delayed Quote • EUR
Lawson Inc (LAW.SG)
At close: April 24 at 8:02 AM GMT+2
Breakdown
TTM
2/28/2023
2/28/2022
2/28/2021
Total Revenue
1,067,544,000.00
1,000,385,000.00
943,206,000.00
666,001,000.00
Cost of Revenue
500,581,000.00
473,074,000.00
454,889,000.00
188,441,000.00
Gross Profit
566,961,000.00
527,310,000.00
488,317,000.00
477,559,000.00
Operating Expense
492,645,000.00
472,850,000.00
451,486,000.00
436,682,000.00
Operating Income
74,316,000.00
54,460,000.00
36,831,000.00
40,877,000.00
Net Non Operating Interest Income Expense
-7,505,000.00
-7,690,000.00
-4,155,000.00
-2,948,000.00
Pretax Income
67,841,000.00
47,134,000.00
33,109,000.00
18,230,000.00
Tax Provision
22,736,000.00
17,461,000.00
10,418,000.00
9,576,000.00
Net Income Common Stockholders
44,745,000.00
29,708,000.00
22,625,000.00
8,689,000.00
Diluted NI Available to Com Stockholders
44,745,000.00
29,708,000.00
22,625,000.00
8,689,000.00
Basic EPS
447.10
296.86
226.09
86.84
Diluted EPS
446.63
296.60
225.89
86.78
Basic Average Shares
100,078.25
100,076.00
100,070.00
100,065.00
Diluted Average Shares
100,177.62
100,161.83
100,159.37
100,126.76
Total Operating Income as Reported
--
--
47,096,000.00
40,876,000.00
Total Expenses
993,226,000.00
945,924,000.00
906,375,000.00
625,123,000.00
Net Income from Continuing & Discontinued Operation
44,745,000.00
29,708,000.00
22,625,000.00
8,689,000.00
Normalized Income
44,745,000.00
29,708,000.00
22,625,000.00
22,710,004.20
Interest Income
1,647,000.00
1,468,000.00
4,664,000.00
730,000.00
Interest Expense
9,152,000.00
9,158,000.00
8,819,000.00
3,678,000.00
Net Interest Income
-7,505,000.00
-7,690,000.00
-4,155,000.00
-2,948,000.00
EBIT
76,993,000.00
56,292,000.00
41,928,000.00
21,908,000.00
EBITDA
289,044,000.00
268,037,000.00
245,792,000.00
102,686,000.00
Reconciled Cost of Revenue
500,581,000.00
473,074,000.00
454,889,000.00
188,441,000.00
Reconciled Depreciation
212,051,000.00
211,745,000.00
203,864,000.00
80,778,000.00
Net Income from Continuing Operation Net Minority Interest
44,745,000.00
29,708,000.00
22,625,000.00
8,689,000.00
Total Unusual Items Excluding Goodwill
--
--
-19,472,000.00
-20,209,000.00
Total Unusual Items
--
--
-19,472,000.00
-20,209,000.00
Normalized EBITDA
289,044,000.00
268,037,000.00
245,792,000.00
122,895,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-6,187,995.80
2/28/2021 - 4/24/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade