BSE - Delayed Quote • INR
Lykis Limited (LYKISLTD.BO)
At close: 3:15 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,212,328.00
4,462,867.00
3,230,784.00
568,948.00
Cost of Revenue
3,757,049.00
3,832,154.00
2,844,976.00
569,371.00
Gross Profit
455,279.00
630,713.00
385,808.00
-423.00
Operating Expense
222,558.00
374,762.00
379,353.00
24,591.00
Operating Income
232,721.00
255,951.00
6,455.00
-25,014.00
Net Non Operating Interest Income Expense
-83,389.00
-65,968.00
-29,511.00
-17,895.00
Pretax Income
141,418.00
195,343.00
22,530.00
-50,639.00
Tax Provision
36,507.00
37,989.00
-1,652.00
-26,547.00
Net Income Common Stockholders
104,865.00
157,328.00
24,166.00
-67,159.00
Diluted NI Available to Com Stockholders
104,865.00
157,328.00
24,166.00
-67,159.00
Basic EPS
5.41
8.12
1.25
-3.37
Diluted EPS
5.41
8.12
1.25
-3.37
Basic Average Shares
19,378.35
19,375.16
19,375.16
19,927.00
Diluted Average Shares
19,378.35
19,375.16
19,375.16
19,927.00
Rent Expense Supplemental
--
4,094.00
1,633.00
5,535.00
Total Expenses
3,979,607.00
4,206,916.00
3,224,329.00
593,962.00
Net Income from Continuing & Discontinued Operation
104,865.00
157,328.00
24,166.00
-67,159.00
Normalized Income
120,509.88
174,315.75
26,971.60
-55,964.60
Interest Income
--
324.00
93.00
2,749.00
Interest Expense
76,113.00
58,692.00
26,699.00
19,785.00
Net Interest Income
-83,389.00
-65,968.00
-29,511.00
-17,895.00
EBIT
217,531.00
254,035.00
49,229.00
-30,854.00
EBITDA
232,432.00
271,411.00
59,472.00
-23,031.00
Reconciled Cost of Revenue
3,757,049.00
3,832,154.00
2,844,976.00
569,371.00
Reconciled Depreciation
14,901.00
17,376.00
2,162.00
7,823.00
Net Income from Continuing Operation Net Minority Interest
104,865.00
157,328.00
24,166.00
-67,159.00
Total Unusual Items Excluding Goodwill
-21,089.00
-21,089.00
-4,008.00
-15,992.00
Total Unusual Items
-21,089.00
-21,089.00
-4,008.00
-15,992.00
Normalized EBITDA
253,521.00
292,500.00
63,480.00
-7,039.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,444.12
-4,101.25
-1,202.40
-4,797.60
3/31/2021 - 12/1/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade