Frankfurt - Delayed Quote • EUR
Mastercard Incorporated (M4I.F)
As of 8:44 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,098,000.00
25,098,000.00
22,237,000.00
18,884,000.00
15,301,000.00
Cost of Revenue
6,022,000.00
6,022,000.00
5,263,000.00
4,489,000.00
3,787,000.00
Gross Profit
19,076,000.00
19,076,000.00
16,974,000.00
14,395,000.00
11,514,000.00
Operating Expense
4,446,000.00
4,446,000.00
4,252,000.00
4,168,000.00
3,351,000.00
Operating Income
14,630,000.00
14,630,000.00
12,722,000.00
10,227,000.00
8,163,000.00
Net Non Operating Interest Income Expense
-575,000.00
-575,000.00
-471,000.00
-431,000.00
-380,000.00
Other Income Expense
-416,000.00
-416,000.00
-519,000.00
511,000.00
-23,000.00
Pretax Income
13,639,000.00
13,639,000.00
11,732,000.00
10,307,000.00
7,760,000.00
Tax Provision
2,444,000.00
2,444,000.00
1,802,000.00
1,620,000.00
1,349,000.00
Net Income Common Stockholders
11,195,000.00
11,195,000.00
9,930,000.00
8,687,000.00
6,411,000.00
Diluted NI Available to Com Stockholders
11,195,000.00
11,195,000.00
9,930,000.00
8,687,000.00
6,411,000.00
Basic EPS
11.86
11.86
10.26
8.79
6.40
Diluted EPS
11.83
11.83
10.22
8.76
6.37
Basic Average Shares
944,000.00
944,000.00
968,000.00
988,000.00
1,002,000.00
Diluted Average Shares
946,000.00
946,000.00
971,000.00
992,000.00
1,006,000.00
Total Operating Income as Reported
14,008,000.00
14,008,000.00
12,264,000.00
10,082,000.00
8,081,000.00
Total Expenses
10,468,000.00
10,468,000.00
9,515,000.00
8,657,000.00
7,138,000.00
Net Income from Continuing & Discontinued Operation
11,195,000.00
11,195,000.00
9,930,000.00
8,687,000.00
6,411,000.00
Normalized Income
11,530,789.00
11,530,789.00
10,388,532.00
8,256,227.00
6,434,128.00
Interest Expense
575,000.00
575,000.00
471,000.00
431,000.00
380,000.00
Net Interest Income
-575,000.00
-575,000.00
-471,000.00
-431,000.00
-380,000.00
EBIT
14,214,000.00
14,214,000.00
12,203,000.00
10,738,000.00
8,140,000.00
EBITDA
15,013,000.00
15,013,000.00
12,953,000.00
11,464,000.00
8,720,000.00
Reconciled Cost of Revenue
6,022,000.00
6,022,000.00
5,263,000.00
4,489,000.00
3,787,000.00
Reconciled Depreciation
799,000.00
799,000.00
750,000.00
726,000.00
580,000.00
Net Income from Continuing Operation Net Minority Interest
11,195,000.00
11,195,000.00
9,930,000.00
8,687,000.00
6,411,000.00
Total Unusual Items Excluding Goodwill
-409,000.00
-409,000.00
-542,000.00
511,000.00
-28,000.00
Total Unusual Items
-409,000.00
-409,000.00
-542,000.00
511,000.00
-28,000.00
Normalized EBITDA
15,422,000.00
15,422,000.00
13,495,000.00
10,953,000.00
8,748,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-73,211.00
-73,211.00
-83,468.00
80,227.00
-4,872.00
12/31/2020 - 5/26/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade