Frankfurt - Delayed Quote EUR

Manz AG (M5Z.F)

7.22 -0.30 (-3.99%)
As of 8:00 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
254,610.00
250,964.00
227,060.00
236,768.00
Cost of Revenue
125,140.00
135,932.00
121,068.00
125,456.00
Gross Profit
129,470.00
115,032.00
105,992.00
111,312.00
Operating Expense
131,084.00
126,916.00
112,573.00
105,887.00
Operating Income
-1,614.00
-11,884.00
-6,581.00
5,425.00
Net Non Operating Interest Income Expense
-2,377.00
-1,679.00
-1,515.00
-2,254.00
Pretax Income
1,783.00
-7,676.00
-41,430.00
4,971.00
Tax Provision
3,876.00
4,472.00
2,218.00
1,547.00
Net Income Common Stockholders
-2,109.00
-12,149.00
-43,630.00
3,434.00
Diluted NI Available to Com Stockholders
-2,109.00
-12,149.00
-43,630.00
3,434.00
Basic EPS
-0.25
-1.42
-5.62
0.44
Diluted EPS
-0.28
-1.42
-5.62
0.42
Basic Average Shares
8,541.05
8,082.50
7,750.14
7,744.09
Diluted Average Shares
9,177.80
8,448.30
8,088.59
8,011.88
Rent Expense Supplemental
--
1,037.00
1,262.00
1,156.00
Total Expenses
256,224.00
262,848.00
233,641.00
231,343.00
Net Income from Continuing & Discontinued Operation
-2,109.00
-12,149.00
-43,630.00
3,434.00
Normalized Income
-2,603.70
-12,643.70
7,688.50
7,838.14
Interest Income
340.00
120.00
527.00
91.00
Interest Expense
2,717.00
1,799.00
2,042.00
2,345.00
Net Interest Income
-2,377.00
-1,679.00
-1,515.00
-2,254.00
EBIT
4,500.00
-5,877.00
-39,388.00
7,316.00
EBITDA
16,731.00
6,299.00
-5,034.00
19,448.00
Reconciled Cost of Revenue
125,140.00
135,932.00
121,068.00
125,456.00
Reconciled Depreciation
12,231.00
12,176.00
34,354.00
12,132.00
Net Income from Continuing Operation Net Minority Interest
-2,109.00
-12,149.00
-43,630.00
3,434.00
Total Unusual Items Excluding Goodwill
582.00
582.00
-45,025.00
-6,393.00
Total Unusual Items
582.00
582.00
-25,224.00
-6,393.00
Normalized EBITDA
16,149.00
5,717.00
20,190.00
25,841.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
87.30
87.30
-13,507.50
-1,988.86
12/31/2020 - 9/22/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade