BSE - Delayed Quote • INR
Maruti Suzuki India Limited (MARUTI.BO)
At close: 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,303,255,000.00
1,137,824,000.00
851,688,000.00
677,889,000.00
Cost of Revenue
1,013,222,000.00
909,957,000.00
694,313,000.00
544,246,000.00
Gross Profit
290,033,000.00
227,867,000.00
157,375,000.00
133,643,000.00
Operating Expense
170,913,000.00
146,277,000.00
127,552,000.00
110,283,000.00
Operating Income
119,120,000.00
81,590,000.00
29,823,000.00
23,360,000.00
Net Non Operating Interest Income Expense
-302,000.00
-16,000.00
481,000.00
-290,000.00
Pretax Income
155,425,000.00
103,231,000.00
46,972,000.00
53,210,000.00
Tax Provision
33,716,000.00
21,121,000.00
8,177,000.00
9,319,000.00
Net Income Common Stockholders
121,709,000.00
82,110,000.00
38,795,000.00
43,891,000.00
Diluted NI Available to Com Stockholders
121,709,000.00
82,110,000.00
38,795,000.00
43,891,000.00
Basic EPS
397.77
271.82
128.43
140.02
Diluted EPS
397.77
271.82
128.43
140.02
Basic Average Shares
302,078.81
302,080.06
302,080.06
302,080.06
Diluted Average Shares
302,078.81
302,080.06
302,080.06
302,080.06
Rent Expense Supplemental
--
20,379,000.00
17,472,000.00
12,982,000.00
Total Expenses
1,184,135,000.00
1,056,234,000.00
821,865,000.00
654,529,000.00
Net Income from Continuing & Discontinued Operation
121,709,000.00
82,110,000.00
38,795,000.00
43,891,000.00
Normalized Income
106,851,770.74
67,018,864.29
26,230,316.04
21,179,201.58
Interest Income
--
1,854,000.00
1,747,000.00
728,000.00
Interest Expense
2,156,000.00
1,870,000.00
1,266,000.00
840,000.00
Net Interest Income
-302,000.00
-16,000.00
481,000.00
-290,000.00
EBIT
157,581,000.00
105,101,000.00
48,238,000.00
54,050,000.00
EBITDA
189,352,000.00
133,358,000.00
76,128,000.00
84,391,000.00
Reconciled Cost of Revenue
1,013,222,000.00
909,957,000.00
694,313,000.00
544,246,000.00
Reconciled Depreciation
31,771,000.00
28,257,000.00
27,890,000.00
30,341,000.00
Net Income from Continuing Operation Net Minority Interest
121,709,000.00
82,110,000.00
38,795,000.00
43,891,000.00
Total Unusual Items Excluding Goodwill
18,973,000.00
18,973,000.00
15,213,000.00
27,534,000.00
Total Unusual Items
18,973,000.00
18,973,000.00
15,213,000.00
27,534,000.00
Normalized EBITDA
170,379,000.00
114,385,000.00
60,915,000.00
56,857,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,115,770.74
3,881,864.29
2,648,316.04
4,822,201.58
3/31/2021 - 7/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7269.T Suzuki Motor Corporation
1,815.00
+2.83%
BAJAJ-AUTO.NS Bajaj Auto Limited
8,697.10
-1.12%
TATAMOTORS.BO Tata Motors Limited
991.60
+0.51%
EICHERMOT.BO Eicher Motors Limited
4,528.90
+0.22%
SZKMY Suzuki Motor Corporation
46.46
+1.13%
SUK.F Suzuki Motor Corporation
10.85
+2.36%
M&M.BO Mahindra & Mahindra Limited
2,059.25
-0.15%
M&M.NS Mahindra & Mahindra Limited
2,058.45
-0.20%
TVSMOTOR.BO TVS Motor Company Limited
1,964.35
+0.64%
FORCEMOT.NS Force Motors Limited
9,949.30
+1.67%