Mexico - Delayed Quote • MXN
Masco Corporation (MAS.MX)
At close: January 25 at 11:56 AM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,967,000.00
7,967,000.00
8,680,000.00
8,375,000.00
7,188,000.00
Cost of Revenue
5,131,000.00
5,131,000.00
5,967,000.00
5,512,000.00
4,601,000.00
Gross Profit
2,836,000.00
2,836,000.00
2,713,000.00
2,863,000.00
2,587,000.00
Operating Expense
1,481,000.00
1,481,000.00
1,400,000.00
1,843,000.00
1,327,000.00
Operating Income
1,355,000.00
1,355,000.00
1,313,000.00
1,020,000.00
1,260,000.00
Net Non Operating Interest Income Expense
-97,000.00
-97,000.00
-106,000.00
-277,000.00
-141,000.00
Other Income Expense
-20,000.00
-20,000.00
-14,000.00
-55,000.00
12,000.00
Pretax Income
1,238,000.00
1,238,000.00
1,193,000.00
688,000.00
1,131,000.00
Tax Provision
278,000.00
278,000.00
288,000.00
210,000.00
269,000.00
Net Income Common Stockholders
908,000.00
908,000.00
842,000.00
406,000.00
1,215,000.00
Diluted NI Available to Com Stockholders
908,000.00
908,000.00
842,000.00
406,000.00
1,215,000.00
Basic EPS
3.70
4.12
3.65
1.63
4.60
Diluted EPS
3.67
4.02
3.63
1.62
4.59
Basic Average Shares
225,750.00
220,600.00
231,000.00
249,000.00
264,000.00
Diluted Average Shares
226,750.00
226,000.00
232,000.00
251,000.00
264,000.00
Total Operating Income as Reported
1,348,000.00
1,348,000.00
1,297,000.00
1,405,000.00
1,295,000.00
Total Expenses
6,612,000.00
6,612,000.00
7,367,000.00
7,355,000.00
5,928,000.00
Net Income from Continuing & Discontinued Operation
908,000.00
908,000.00
844,000.00
410,000.00
1,224,000.00
Normalized Income
919,700.00
919,700.00
848,560.00
463,130.00
810,000.00
Interest Income
9,000.00
9,000.00
2,000.00
1,000.00
3,000.00
Interest Expense
106,000.00
106,000.00
108,000.00
278,000.00
144,000.00
Net Interest Income
-97,000.00
-97,000.00
-106,000.00
-277,000.00
-141,000.00
EBIT
1,344,000.00
1,344,000.00
1,301,000.00
966,000.00
1,275,000.00
EBITDA
1,493,000.00
1,493,000.00
1,446,000.00
1,117,000.00
1,408,000.00
Reconciled Cost of Revenue
5,131,000.00
5,131,000.00
5,967,000.00
5,512,000.00
4,601,000.00
Reconciled Depreciation
149,000.00
149,000.00
145,000.00
151,000.00
133,000.00
Net Income from Continuing Operation Net Minority Interest
908,000.00
908,000.00
844,000.00
410,000.00
810,000.00
Total Unusual Items Excluding Goodwill
-15,000.00
-15,000.00
-6,000.00
-77,000.00
--
Total Unusual Items
-15,000.00
-15,000.00
-6,000.00
-77,000.00
--
Normalized EBITDA
1,508,000.00
1,508,000.00
1,452,000.00
1,194,000.00
1,408,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,300.00
-3,300.00
-1,440.00
-23,870.00
--
12/31/2020 - 11/26/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade