NYSE - Nasdaq Real Time Price USD

Mister Car Wash, Inc. (MCW)

6.82 -0.13 (-1.94%)
As of 11:54 AM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
927,070.00
927,070.00
876,506.00
758,357.00
574,941.00
Cost of Revenue
279,375.00
279,375.00
268,467.00
265,171.00
193,971.00
Gross Profit
647,695.00
647,695.00
608,039.00
493,186.00
380,970.00
Operating Expense
469,425.00
469,425.00
421,269.00
520,884.00
275,760.00
Operating Income
178,270.00
178,270.00
186,770.00
-27,698.00
105,210.00
Net Non Operating Interest Income Expense
-75,104.00
-75,104.00
-41,895.00
-39,424.00
-64,009.00
Other Income Expense
-125.00
-125.00
949.00
19,984.00
35,970.00
Pretax Income
103,041.00
103,041.00
145,824.00
-47,138.00
77,171.00
Tax Provision
22,911.00
22,911.00
32,924.00
-25,093.00
16,768.00
Net Income Common Stockholders
80,130.00
80,130.00
112,900.00
-22,045.00
60,403.00
Diluted NI Available to Com Stockholders
80,130.00
80,130.00
112,900.00
-22,045.00
60,403.00
Basic EPS
0.26
--
0.37
-0.08
0.20
Diluted EPS
0.24
--
0.34
-0.08
0.20
Basic Average Shares
311,035.12
--
303,372.10
280,215.58
296,074.00
Diluted Average Shares
328,239.60
--
327,560.41
280,215.58
296,074.00
Total Operating Income as Reported
178,145.00
178,145.00
187,719.00
-4,510.00
143,098.00
Total Expenses
748,800.00
748,800.00
689,736.00
786,055.00
469,731.00
Net Income from Continuing & Discontinued Operation
80,130.00
80,130.00
112,900.00
-22,045.00
60,403.00
Normalized Income
80,227.21
80,227.21
112,165.26
-36,633.32
32,248.69
Interest Expense
75,104.00
75,104.00
41,895.00
39,424.00
64,009.00
Net Interest Income
-75,104.00
-75,104.00
-41,895.00
-39,424.00
-64,009.00
EBIT
178,145.00
178,145.00
187,719.00
-7,714.00
141,180.00
EBITDA
248,136.00
248,136.00
249,299.00
42,845.00
186,469.00
Reconciled Cost of Revenue
279,375.00
279,375.00
268,467.00
265,171.00
193,971.00
Reconciled Depreciation
69,991.00
69,991.00
61,580.00
50,559.00
45,289.00
Net Income from Continuing Operation Net Minority Interest
80,130.00
80,130.00
112,900.00
-22,045.00
60,403.00
Total Unusual Items Excluding Goodwill
-125.00
-125.00
949.00
19,984.00
35,970.00
Total Unusual Items
-125.00
-125.00
949.00
19,984.00
35,970.00
Normalized EBITDA
248,261.00
248,261.00
248,350.00
22,861.00
150,499.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-27.79
-27.79
214.26
5,395.68
7,815.69
12/31/2020 - 6/25/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers