Munich - Delayed Quote • EUR
Medifast Inc (MDF.MU)
As of 8:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,072,054.00
1,072,054.00
1,598,577.00
1,526,087.00
934,842.00
Cost of Revenue
296,204.00
296,204.00
458,163.00
398,490.00
237,027.00
Gross Profit
775,850.00
775,850.00
1,140,414.00
1,127,597.00
697,815.00
Operating Expense
649,448.00
649,448.00
955,608.00
911,356.00
563,656.00
Operating Income
126,402.00
126,402.00
184,806.00
216,241.00
134,159.00
Net Non Operating Interest Income Expense
2,490.00
2,490.00
-701.00
-231.00
246.00
Other Income Expense
-95.00
-95.00
-46.00
119.00
-140.00
Pretax Income
128,797.00
128,797.00
184,059.00
216,129.00
134,265.00
Tax Provision
29,382.00
29,382.00
40,491.00
52,098.00
31,406.00
Net Income Common Stockholders
99,415.00
99,415.00
143,568.00
164,031.00
102,859.00
Diluted NI Available to Com Stockholders
99,415.00
99,415.00
143,568.00
164,031.00
102,859.00
Basic EPS
9.13
9.13
12.82
14.01
8.74
Diluted EPS
9.10
9.10
12.73
13.89
8.68
Basic Average Shares
10,884.00
10,884.00
11,195.00
11,705.00
11,771.00
Diluted Average Shares
10,921.00
10,921.00
11,276.00
11,813.00
11,850.00
Total Operating Income as Reported
126,402.00
126,402.00
184,806.00
216,241.00
134,159.00
Total Expenses
945,652.00
945,652.00
1,413,771.00
1,309,846.00
800,683.00
Net Income from Continuing & Discontinued Operation
99,415.00
99,415.00
143,568.00
164,031.00
102,859.00
Normalized Income
99,415.00
99,415.00
143,568.00
164,031.00
102,859.00
Interest Income
2,490.00
2,490.00
--
--
246.00
Interest Expense
--
--
701.00
--
--
Net Interest Income
2,490.00
2,490.00
-701.00
-231.00
246.00
EBIT
126,402.00
126,402.00
184,760.00
216,241.00
134,159.00
EBITDA
139,509.00
139,509.00
195,740.00
223,053.00
138,475.00
Reconciled Cost of Revenue
296,204.00
296,204.00
458,163.00
398,490.00
237,027.00
Reconciled Depreciation
13,107.00
13,107.00
10,980.00
6,812.00
4,316.00
Net Income from Continuing Operation Net Minority Interest
99,415.00
99,415.00
143,568.00
164,031.00
102,859.00
Normalized EBITDA
139,509.00
139,509.00
195,740.00
223,053.00
138,475.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 7/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade