Advertisement
Advertisement
U.S. markets close in 3 hours 13 minutes
Advertisement
Advertisement
Advertisement
Advertisement

PT Medco Energi Internasional Tbk (MEDC.JK)

Jakarta - Jakarta Delayed Price. Currency in IDR
Add to watchlist
975.00+45.00 (+4.84%)
At close: 03:14PM WIB
Advertisement
Advertisement
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

Currency in USD. All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Total Revenue
1,834,357
1,323,242
1,093,274
1,438,291
1,218,252
Cost of Revenue
899,335
757,476
771,564
846,558
586,076
Gross Profit
935,022
565,765
321,711
591,732
632,176
Operating Expense
172,417
162,221
152,601
194,086
160,661
Operating Income
762,605
403,544
169,109
397,647
471,515
Net Non Operating Interest Income Expense
-226,647
-216,017
-263,722
-238,368
-176,293
Pretax Income
669,488
285,701
-98,284
179,146
198,836
Tax Provision
379,289
231,901
72,353
199,373
196,481
Net Income Common Stockholders
270,641
47,019
-188,976
-27,348
-51,302
Diluted NI Available to Com Stockholders
270,641
47,019
-188,976
-27,348
-51,302
Basic EPS
-
0.00
-0.01
-0.00
-0.00
Diluted EPS
-
0.00
-0.01
-0.00
-0.00
Basic Average Shares
-
25,070,840
22,859,088
20,993,221
20,889,780
Diluted Average Shares
-
25,070,840
22,875,711
21,844,315
22,778,343
Rent Expense Supplemental
10,799
10,146
8,533
17,519
12,936
Total Expenses
1,071,752
919,697
924,165
1,040,644
746,737
Net Income from Continuing & Discontinued Operation
270,641
47,019
-188,976
-27,348
-51,302
Normalized Income
277,562
3,165
-140,987
-67,267
31,103
Interest Income
18,061
9,118
18,498
12,967
12,704
Interest Expense
244,708
225,135
282,220
251,335
188,997
Net Interest Income
-226,647
-216,017
-263,722
-238,368
-176,293
EBIT
914,196
510,835
183,936
430,481
387,834
EBITDA
920,369
-
-
-
-
Reconciled Cost of Revenue
899,335
757,476
771,564
846,558
586,076
Reconciled Depreciation
6,173
5,381
4,365
1,882
1,655
Net Income from Continuing Operation Net Minority Interest
271,112
38,219
-182,309
-34,042
-20,574
Total Unusual Items Excluding Goodwill
-10,751
44,940
-55,096
44,300
-68,902
Total Unusual Items
-10,751
44,940
-55,096
44,300
-68,902
Normalized EBITDA
931,120
471,276
243,398
388,062
458,391
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,300
9,887
-13,774
11,075
-17,226
Advertisement
Advertisement