Tel Aviv - Delayed Quote • ILA
Magic Software Enterprises Ltd. (MGIC.TA)
At close: April 24 at 2:24 PM GMT+3
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
556,653.00
566,792.00
480,325.00
371,194.00
Cost of Revenue
398,805.00
411,437.00
347,331.00
261,602.00
Gross Profit
157,848.00
155,355.00
132,994.00
109,592.00
Operating Expense
99,787.00
94,499.00
78,364.00
67,916.00
Operating Income
58,061.00
60,856.00
54,630.00
41,676.00
Net Non Operating Interest Income Expense
-3,857.00
-3,601.00
-3,689.00
-514.00
Other Income Expense
74.00
162.00
-5,324.00
-3,759.00
Pretax Income
54,278.00
57,417.00
45,617.00
37,403.00
Tax Provision
10,075.00
11,138.00
10,278.00
7,286.00
Net Income Common Stockholders
38,106.00
40,470.00
29,767.00
23,869.00
Diluted NI Available to Com Stockholders
38,106.00
40,470.00
29,767.00
23,869.00
Basic EPS
0.77
0.82
0.61
0.49
Diluted EPS
0.77
0.82
0.61
0.49
Basic Average Shares
49,093.54
49,089.04
49,055.08
49,028.98
Diluted Average Shares
49,117.06
49,131.31
49,100.05
49,047.66
Total Operating Income as Reported
58,302.00
61,762.00
52,123.00
40,588.00
Total Expenses
498,592.00
505,936.00
425,695.00
329,518.00
Net Income from Continuing & Discontinued Operation
38,106.00
40,470.00
29,767.00
25,186.00
Normalized Income
38,045.74
40,339.43
33,891.45
28,212.76
Interest Income
--
1,392.00
113.00
100.00
Interest Expense
5,249.00
4,993.00
3,802.00
614.00
Net Interest Income
-3,857.00
-3,601.00
-3,689.00
-514.00
EBIT
59,527.00
62,410.00
49,419.00
38,017.00
EBITDA
79,884.00
82,205.00
69,256.00
51,956.00
Reconciled Cost of Revenue
398,805.00
411,437.00
347,331.00
261,602.00
Reconciled Depreciation
20,357.00
19,795.00
19,837.00
13,939.00
Net Income from Continuing Operation Net Minority Interest
38,106.00
40,470.00
29,767.00
25,186.00
Total Unusual Items Excluding Goodwill
74.00
162.00
-5,324.00
-3,759.00
Total Unusual Items
74.00
162.00
-5,324.00
-3,759.00
Normalized EBITDA
79,810.00
82,043.00
74,580.00
55,715.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
13.74
31.43
-1,199.55
-732.24
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade