MCX - Delayed Quote RUB

Public Joint Stock Company Moscow City Telephone Network (MGTS.ME)

1,470.00 +15.00 (+1.03%)
At close: July 8 at 6:26 PM GMT+3
Currency in RUB All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,602,000.00
43,602,000.00
42,642,000.00
41,125,000.00
41,161,000.00
Cost of Revenue
17,015,000.00
17,015,000.00
17,039,000.00
16,180,000.00
13,652,000.00
Gross Profit
26,587,000.00
26,587,000.00
25,603,000.00
24,945,000.00
27,509,000.00
Operating Expense
10,922,000.00
10,922,000.00
10,503,000.00
9,295,000.00
12,665,000.00
Operating Income
15,665,000.00
15,665,000.00
15,100,000.00
15,650,000.00
14,844,000.00
Net Non Operating Interest Income Expense
7,116,000.00
7,116,000.00
5,047,000.00
1,999,000.00
1,191,000.00
Pretax Income
22,761,000.00
22,761,000.00
20,265,000.00
17,913,000.00
15,713,000.00
Tax Provision
4,199,000.00
4,199,000.00
3,800,000.00
2,758,000.00
2,759,000.00
Net Income Common Stockholders
15,524,000.00
15,524,000.00
13,758,000.00
12,660,000.00
10,816,000.00
Diluted NI Available to Com Stockholders
15,524,000.00
15,524,000.00
13,758,000.00
12,660,000.00
10,816,000.00
Basic EPS
195.00
195.00
173.00
159.00
136.00
Diluted EPS
195.00
195.00
173.00
159.00
136.00
Basic Average Shares
79,709.00
79,709.00
79,709.00
79,709.00
79,709.00
Diluted Average Shares
79,709.00
79,709.00
79,709.00
79,709.00
79,709.00
Total Operating Income as Reported
15,665,000.00
15,665,000.00
15,100,000.00
15,550,000.00
14,314,000.00
Rent Expense Supplemental
4,530,000.00
4,530,000.00
4,462,000.00
4,137,000.00
3,587,000.00
Total Expenses
27,937,000.00
27,937,000.00
27,542,000.00
25,475,000.00
26,317,000.00
Net Income from Continuing & Discontinued Operation
18,546,000.00
18,546,000.00
16,436,000.00
15,124,000.00
12,921,000.00
Normalized Income
18,546,000.00
18,546,000.00
16,436,000.00
15,436,600.00
13,357,985.00
Interest Income
8,326,000.00
8,326,000.00
6,247,000.00
3,244,000.00
2,401,000.00
Interest Expense
1,210,000.00
1,210,000.00
1,200,000.00
1,245,000.00
1,210,000.00
Net Interest Income
7,116,000.00
7,116,000.00
5,047,000.00
1,999,000.00
1,191,000.00
EBIT
23,971,000.00
23,971,000.00
21,465,000.00
19,158,000.00
16,923,000.00
EBITDA
32,027,000.00
32,027,000.00
30,475,000.00
28,122,000.00
26,189,000.00
Reconciled Cost of Revenue
17,015,000.00
17,015,000.00
17,039,000.00
16,180,000.00
13,652,000.00
Reconciled Depreciation
8,056,000.00
8,056,000.00
9,010,000.00
8,964,000.00
9,266,000.00
Net Income from Continuing Operation Net Minority Interest
18,546,000.00
18,546,000.00
16,436,000.00
15,124,000.00
12,921,000.00
Total Unusual Items Excluding Goodwill
--
--
-228,000.00
-100,000.00
-530,000.00
Total Unusual Items
--
--
-228,000.00
128,000.00
-530,000.00
Normalized EBITDA
32,027,000.00
32,027,000.00
30,475,000.00
27,994,000.00
26,719,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-15,400.00
-93,015.00
12/31/2020 - 11/24/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade