Milan - Delayed Quote EUR

Arnoldo Mondadori Editore S.p.A. (MN.MI)

2.2350 +0.0300 (+1.36%)
At close: 5:35 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
904,737.0000
904,737.0000
903,003.0000
807,344.0000
743,993.0000
Cost of Revenue
626,471.0000
626,471.0000
639,186.0000
576,630.0000
534,174.0000
Gross Profit
278,266.0000
278,266.0000
263,817.0000
230,714.0000
209,819.0000
Operating Expense
203,175.0000
203,175.0000
199,734.0000
190,238.0000
214,634.0000
Operating Income
75,091.0000
75,091.0000
64,083.0000
40,476.0000
-4,815.0000
Net Non Operating Interest Income Expense
-11,842.0000
-11,842.0000
-5,558.0000
-3,089.0000
-6,546.0000
Pretax Income
80,500.0000
80,500.0000
66,856.0000
38,566.0000
1,550.0000
Tax Provision
17,924.0000
17,924.0000
15,313.0000
-5,646.0000
-2,954.0000
Net Income Common Stockholders
62,411.0000
62,411.0000
52,067.0000
44,206.0000
4,503.0000
Diluted NI Available to Com Stockholders
62,411.0000
62,411.0000
52,067.0000
44,206.0000
4,503.0000
Basic EPS
0.24
--
0.20
0.17
0.02
Diluted EPS
0.24
--
0.20
0.17
0.02
Basic Average Shares
260,278.0000
--
260,355.0000
260,317.0000
259,116.0000
Diluted Average Shares
260,278.0000
--
260,355.0000
260,317.0000
259,116.0000
Total Operating Income as Reported
84,183.0000
84,183.0000
72,691.0000
45,199.0000
14,800.0000
Rent Expense Supplemental
15,864.0000
15,864.0000
11,914.0000
9,093.0000
9,311.0000
Total Expenses
829,646.0000
829,646.0000
838,920.0000
766,868.0000
748,808.0000
Net Income from Continuing & Discontinued Operation
62,411.0000
62,411.0000
52,067.0000
44,206.0000
4,503.0000
Normalized Income
62,120.2524
62,120.2524
56,404.0834
50,925.9200
4,512.1200
Interest Income
326.0000
326.0000
71.0000
40.0000
25.0000
Interest Expense
10,605.0000
10,605.0000
2,928.0000
2,689.0000
5,077.0000
Net Interest Income
-11,842.0000
-11,842.0000
-5,558.0000
-3,089.0000
-6,546.0000
EBIT
91,105.0000
91,105.0000
69,784.0000
41,255.0000
6,627.0000
EBITDA
155,817.0000
155,817.0000
127,820.0000
87,196.0000
76,453.0000
Reconciled Cost of Revenue
626,471.0000
626,471.0000
639,186.0000
576,630.0000
534,174.0000
Reconciled Depreciation
64,712.0000
64,712.0000
58,036.0000
45,941.0000
69,825.0000
Net Income from Continuing Operation Net Minority Interest
62,411.0000
62,411.0000
52,067.0000
44,206.0000
4,503.0000
Total Unusual Items Excluding Goodwill
374.0000
374.0000
-5,626.0000
-8,842.0000
-12.0000
Total Unusual Items
374.0000
374.0000
-5,626.0000
-8,842.0000
-12.0000
Normalized EBITDA
155,443.0000
155,443.0000
133,446.0000
96,038.0000
76,465.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
83.2524
83.2524
-1,288.9166
-2,122.0800
-2.8800
12/31/2020 - 3/24/1995

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade