MODN - Model N, Inc.

NYSE - NYSE Delayed Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/29/2019
9/29/2018
9/29/2017
9/29/2016
Total Revenue
141,346
141,235
154,632
131,169
106,971
Cost of Revenue
64,004
66,130
65,334
61,096
53,693
Gross Profit
77,342
75,105
89,298
70,073
53,278
Operating Expenses
Research Development
29,442
30,009
32,416
31,064
23,706
Selling General and Administrative
61,232
60,107
77,660
77,620
62,312
Total Operating Expenses
90,674
90,116
110,076
108,684
86,018
Operating Income or Loss
-13,332
-15,011
-20,778
-38,611
-32,740
Interest Expense
-
-
8,178
4,159
50
Total Other Income/Expenses Net
8
-319
722
-62
-86
Income Before Tax
-16,465
-18,263
-28,234
-42,832
-32,776
Income Tax Expense
792
1,030
-27
-3,285
335
Income from Continuing Operations
-17,257
-19,293
-28,207
-39,547
-33,111
Net Income
-17,257
-19,293
-28,207
-39,547
-33,111
Net Income available to common shareholders
-17,257
-19,293
-28,207
-39,547
-33,111
Reported EPS
Basic
-
-
-0.93
-1.38
-1.21
Diluted
-
-
-0.93
-1.38
-1.21
Weighted average shares outstanding
Basic
-
-
30,370
28,649
27,379
Diluted
-
-
30,370
28,649
27,379
EBITDA
-
-8,221
-12,479
-30,426
-26,811