Advertisement
U.S. markets closed

MRC Global Inc. (MRC)

NYSE - NYSE Delayed Price. Currency in USD
12.57+0.01 (+0.08%)
At close: 04:00PM EDT
12.65 +0.08 (+0.64%)
After hours: 05:48PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,412,000
3,412,000
3,363,000
2,666,000
2,560,000
Cost of Revenue
2,722,000
2,722,000
2,753,000
2,249,000
2,129,000
Gross Profit
690,000
690,000
610,000
417,000
431,000
Operating Expense
503,000
503,000
470,000
410,000
449,000
Operating Income
187,000
187,000
140,000
7,000
-18,000
Net Non Operating Interest Income Expense
-32,000
-32,000
-24,000
-23,000
-28,000
Other Income Expense
-2,000
-2,000
-6,000
2,000
-237,000
Pretax Income
153,000
153,000
110,000
-14,000
-283,000
Tax Provision
39,000
39,000
35,000
0
-9,000
Net Income Common Stockholders
90,000
90,000
51,000
-38,000
-298,000
Diluted NI Available to Com Stockholders
90,000
90,000
51,000
-38,000
-298,000
Basic EPS
1.07
1.07
0.61
-0.46
-3.63
Diluted EPS
1.06
1.05
0.60
-0.46
-3.63
Basic Average Shares
84,025
84,200
83,500
82,500
82,000
Diluted Average Shares
100,650
85,500
84,900
82,500
82,000
Total Operating Income as Reported
187,000
187,000
140,000
7,000
-260,000
Total Expenses
3,225,000
3,225,000
3,223,000
2,659,000
2,578,000
Net Income from Continuing & Discontinued Operation
114,000
114,000
75,000
-14,000
-274,000
Normalized Income
114,000
114,000
75,000
-14,000
-39,260
Interest Expense
32,000
32,000
24,000
23,000
28,000
Net Interest Income
-32,000
-32,000
-24,000
-23,000
-28,000
EBIT
185,000
185,000
134,000
9,000
-255,000
EBITDA
225,000
225,000
173,000
52,000
-209,000
Reconciled Cost of Revenue
2,722,000
2,722,000
2,753,000
2,249,000
2,129,000
Reconciled Depreciation
40,000
40,000
39,000
43,000
46,000
Net Income from Continuing Operation Net Minority Interest
114,000
114,000
75,000
-14,000
-274,000
Total Unusual Items Excluding Goodwill
-
-
0
0
-242,000
Total Unusual Items
-
-
0
0
-242,000
Normalized EBITDA
225,000
225,000
173,000
52,000
33,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-7,260