LSE - Delayed Quote GBp

Melrose Industries PLC (MRO.L)

635.80 +8.60 (+1.37%)
At close: April 23 at 4:46 PM GMT+1
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,806,000.00
7,537,000.00
6,650,000.00
7,132,000.00
Cost of Revenue
6,608,000.00
6,458,000.00
5,750,000.00
6,330,000.00
Gross Profit
1,198,000.00
1,079,000.00
900,000.00
802,000.00
Operating Expense
1,220,000.00
1,364,000.00
1,431,000.00
1,321,000.00
Operating Income
-22,000.00
-285,000.00
-531,000.00
-519,000.00
Net Non Operating Interest Income Expense
-85,000.00
-74,000.00
-170,000.00
-190,000.00
Pretax Income
-55,000.00
-307,000.00
-660,000.00
-679,000.00
Tax Provision
-36,000.00
-84,000.00
-180,000.00
-114,000.00
Net Income Common Stockholders
-1,008,000.00
-308,000.00
833,000.00
-536,000.00
Diluted NI Available to Com Stockholders
-1,008,000.00
-308,000.00
833,000.00
-536,000.00
Basic EPS
-0.76
-0.22
0.53
-0.37
Diluted EPS
-0.76
-0.22
0.53
-0.37
Basic Average Shares
1,354,000.00
1,406,000.00
1,565,000.00
1,457,400.00
Diluted Average Shares
1,380,500.00
1,406,000.00
1,565,000.00
1,457,400.00
Total Operating Income as Reported
27,000.00
-236,000.00
-493,000.00
-487,000.00
Rent Expense Supplemental
--
3,000.00
4,000.00
3,000.00
Total Expenses
7,828,000.00
7,822,000.00
7,181,000.00
7,651,000.00
Net Income from Continuing & Discontinued Operation
-1,008,000.00
-308,000.00
833,000.00
-536,000.00
Normalized Income
-23,430.00
-230,190.00
-486,190.00
-566,682.00
Interest Income
34,000.00
33,000.00
2,000.00
3,000.00
Interest Expense
109,000.00
97,000.00
162,000.00
173,000.00
Net Interest Income
-85,000.00
-74,000.00
-170,000.00
-190,000.00
EBIT
54,000.00
-210,000.00
-498,000.00
-506,000.00
EBITDA
921,000.00
654,000.00
359,000.00
-64,000.00
Reconciled Cost of Revenue
6,608,000.00
6,458,000.00
5,750,000.00
6,330,000.00
Reconciled Depreciation
867,000.00
864,000.00
857,000.00
442,000.00
Net Income from Continuing Operation Net Minority Interest
-21,000.00
-228,000.00
-484,000.00
-568,000.00
Total Unusual Items Excluding Goodwill
3,000.00
3,000.00
3,000.00
-2,000.00
Total Unusual Items
3,000.00
3,000.00
3,000.00
-2,000.00
Normalized EBITDA
918,000.00
651,000.00
356,000.00
-62,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
570.00
810.00
810.00
-682.00
12/31/2020 - 10/28/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

WEIR.L The Weir Group PLC
2,012.00
+0.85%
 
SMIN.L Smiths Group plc
1,635.00
+1.62%
 
IMI.L IMI plc
1,723.00
-0.17%
 
SPX.L Spirax-Sarco Engineering plc
9,345.00
+1.41%
 
ITM.L ITM Power Plc
51.55
+0.59%
 
ROR.L Rotork plc
316.00
-0.13%
 
RNO.L Renold plc
46.40
+3.11%
 
SPXSY Spirax-Sarco Engineering plc
57.20
0.00%
 
SIE.HM Siemens AG
174.96
+0.16%
 
600579.SS KraussMaffei Company Limited
5.63
+1.26%