MRSA5B.SA - MRS Logística S.A.

São Paulo - São Paulo Delayed Price. Currency in BRL
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
5,592,118
5,592,118
4,427,385
3,604,965
3,200,809
Cost of Revenue
3,475,295
3,475,295
2,911,307
2,517,730
2,377,782
Gross Profit
2,116,823
2,116,823
1,516,078
1,087,235
823,027
Operating Expense
304,782
304,782
84,523
104,542
-192,401
Operating Income
1,812,041
1,812,041
1,431,555
982,693
1,015,428
Net Non Operating Interest Income Expense
-512,918
-512,918
-202,846
-307,207
-309,617
Pretax Income
1,228,961
1,228,961
1,045,901
646,566
757,733
Tax Provision
354,785
354,785
346,317
216,284
254,378
Net Income Common Stockholders
874,176
874,176
699,584
430,282
503,355
Diluted NI Available to Com Stockholders
874,176
874,176
699,584
430,282
503,355
Basic EPS
-
2.46
1.97
1.21
1.42
Diluted EPS
-
2.46
1.97
1.21
1.42
Basic Average Shares
-
355,167
355,167
355,167
355,167
Diluted Average Shares
-
355,167
355,167
355,167
355,167
Total Operating Income as Reported
1,790,238
1,790,238
1,409,149
962,980
1,042,644
Rent Expense Supplemental
-
-
-
-
159,961
Total Expenses
3,780,077
3,780,077
2,995,830
2,622,272
2,185,381
Net Income from Continuing & Discontinued Operation
874,176
874,176
699,584
430,282
503,355
Normalized Income
843,131
843,131
708,555
223,303
423,590
Interest Income
18,724
18,724
156,366
2,292
2,184
Interest Expense
324,123
324,123
218,171
172,771
192,363
Net Interest Income
-512,918
-512,918
-202,846
-307,207
-309,617
EBIT
1,553,084
1,553,084
1,264,072
819,337
950,096
EBITDA
2,607,754
-
-
-
-
Reconciled Cost of Revenue
3,475,295
3,475,295
2,911,307
2,517,730
2,377,782
Reconciled Depreciation
1,054,670
1,054,670
1,056,749
1,049,931
921,670
Net Income from Continuing Operation Net Minority Interest
874,176
874,176
699,584
430,282
503,355
Total Unusual Items Excluding Goodwill
43,645
43,645
-13,411
311,013
120,074
Total Unusual Items
43,645
43,645
-13,411
311,013
120,074
Normalized EBITDA
2,564,109
2,564,109
2,334,232
1,558,255
1,751,692
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,600
12,600
-4,440
104,034
40,309

Yahoo Finance Plus Essential access required.

Learn more