Other OTC - Delayed Quote USD

Minerva S.A. (MRVSY)

4.7400 -0.1300 (-2.67%)
At close: April 24 at 3:30 PM EDT
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,891,609.0000
26,891,609.0000
30,977,769.0000
26,965,360.0000
19,406,344.0000
Cost of Revenue
21,378,060.0000
21,378,060.0000
25,240,352.0000
22,320,336.0000
15,571,421.0000
Gross Profit
5,513,549.0000
5,513,549.0000
5,737,417.0000
4,645,024.0000
3,834,923.0000
Operating Expense
3,463,351.0000
3,463,351.0000
3,314,182.0000
2,609,606.0000
2,041,150.0000
Operating Income
2,050,198.0000
2,050,198.0000
2,423,235.0000
2,035,418.0000
1,793,773.0000
Net Non Operating Interest Income Expense
-1,963,571.0000
-1,963,571.0000
-2,066,939.0000
-939,685.0000
-622,988.0000
Pretax Income
341,153.0000
341,153.0000
388,109.0000
585,607.0000
766,014.0000
Tax Provision
-54,380.0000
-54,380.0000
-266,955.0000
-13,272.0000
68,922.0000
Net Income Common Stockholders
421,054.0000
421,054.0000
652,533.0000
598,879.0000
697,092.0000
Diluted NI Available to Com Stockholders
421,054.0000
421,054.0000
652,533.0000
598,879.0000
697,092.0000
Basic EPS
2.87
2.87
4.46
4.10
5.31
Diluted EPS
2.87
2.87
4.46
4.10
5.31
Basic Average Shares
146,700.0000
146,700.0000
146,232.5000
145,912.0000
131,343.5000
Diluted Average Shares
146,700.0000
146,700.0000
146,232.5000
145,912.0000
131,343.5000
Total Expenses
24,841,411.0000
24,841,411.0000
28,554,534.0000
24,929,942.0000
17,612,571.0000
Net Income from Continuing & Discontinued Operation
421,054.0000
421,054.0000
652,533.0000
598,879.0000
697,092.0000
Normalized Income
165,659.7400
165,659.7400
530,321.4600
668,072.7400
628,933.8469
Interest Income
--
--
--
75,015.0000
74,897.0000
Interest Expense
1,631,211.0000
1,631,211.0000
1,221,368.0000
1,013,896.0000
1,046,285.0000
Net Interest Income
-1,963,571.0000
-1,963,571.0000
-2,066,939.0000
-939,685.0000
-622,988.0000
EBIT
1,972,364.0000
1,972,364.0000
1,609,477.0000
1,599,503.0000
1,812,299.0000
EBITDA
2,484,790.0000
2,484,790.0000
2,024,002.0000
1,946,289.0000
2,120,961.0000
Reconciled Cost of Revenue
21,378,060.0000
21,378,060.0000
25,240,352.0000
22,320,336.0000
15,571,421.0000
Reconciled Depreciation
512,426.0000
512,426.0000
414,525.0000
346,786.0000
308,662.0000
Net Income from Continuing Operation Net Minority Interest
421,054.0000
421,054.0000
652,533.0000
598,879.0000
697,092.0000
Total Unusual Items Excluding Goodwill
386,961.0000
386,961.0000
185,169.0000
-104,839.0000
74,897.0000
Total Unusual Items
386,961.0000
386,961.0000
185,169.0000
-104,839.0000
74,897.0000
Normalized EBITDA
2,097,829.0000
2,097,829.0000
1,838,833.0000
2,051,128.0000
2,046,064.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
131,566.7400
131,566.7400
62,957.4600
-35,645.2600
6,738.8469
12/31/2020 - 8/22/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers