Advertisement
U.S. markets closed

Mercury NZ Ltd (MRY.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
3.8000+0.1400 (+3.83%)
At close: 11:04AM CEST
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
2,730,000
2,730,000
2,122,000
2,006,000
1,734,000
Cost of Revenue
1,554,000
1,554,000
1,329,000
1,348,000
1,038,000
Gross Profit
1,176,000
1,176,000
793,000
658,000
696,000
Operating Expense
690,000
690,000
570,000
455,000
450,000
Operating Income
486,000
486,000
223,000
203,000
246,000
Net Non Operating Interest Income Expense
-100,000
-100,000
-62,000
-45,000
-54,000
Other Income Expense
-244,000
-244,000
350,000
15,000
56,000
Pretax Income
142,000
142,000
510,000
173,000
248,000
Tax Provision
39,000
39,000
41,000
32,000
41,000
Net Income Common Stockholders
103,000
103,000
469,000
141,000
207,000
Basic EPS
0.07
-
0.34
0.10
0.15
Diluted EPS
0.07
-
0.34
0.10
0.15
Basic Average Shares
1,385,132
-
1,366,520
1,361,269
1,361,033
Diluted Average Shares
1,385,132
-
1,366,520
1,361,269
1,361,033
Net Income from Continuing & Discontinued Operation
103,000
103,000
469,000
141,000
207,000
Normalized Income
141,160
141,160
469,000
141,000
207,000
Interest Income
1,000
3,000
2,000
-
1,000
Interest Expense
103,000
103,000
61,000
53,000
52,000
Net Interest Income
-100,000
-100,000
-62,000
-45,000
-54,000
EBIT
245,000
245,000
571,000
226,000
300,000
EBITDA
589,000
589,000
863,000
447,000
514,000
Reconciled Cost of Revenue
1,554,000
1,554,000
1,329,000
1,348,000
1,038,000
Reconciled Depreciation
344,000
344,000
292,000
221,000
214,000
Net Income from Continuing Operation Net Minority Interest
103,000
103,000
469,000
141,000
207,000
Total Unusual Items Excluding Goodwill
-53,000
-53,000
-
-
-
Total Unusual Items
-53,000
-53,000
-
-
-
Normalized EBITDA
642,000
642,000
863,000
447,000
514,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,840
-14,840
0
0
0