U.S. markets closed

Studio City International Holdings Limited (MSC)

NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
11.50+0.40 (+3.60%)
At close: 9:38AM EDT
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
12/31/2018
12/31/2017
Total Revenue
40,699
49,208
626,733
571,213
539,814
Cost of Revenue
68,759
74,797
136,775
123,809
130,247
Gross Profit
-28,060
-25,589
489,958
447,404
409,567
Operating Expense
233,582
254,339
311,962
309,542
329,117
Operating Income
-261,642
-279,928
177,996
137,862
80,450
Net Non Operating Interest Income Expense
-100,784
-103,944
-126,846
-157,349
-158,166
Other Income Expense
-41,832
-22,231
-7,119
-714
1,040
Pretax Income
-404,258
-406,103
44,031
-20,201
-76,676
Tax Provision
-718
-1,011
402
544
-239
Net Income Common Stockholders
-326,499
-321,626
33,564
-21,598
-57,781
Diluted NI Available to Com Stockholders
-326,499
-321,626
33,564
-21,598
-57,781
Basic EPS
-
-3.62
0.56
-0.45
-0.78
Diluted EPS
-
-3.62
0.56
-0.45
-0.78
Basic Average Shares
-
110,716
60,455
47,883
74,270
Diluted Average Shares
-
110,716
60,455
47,883
74,270
Total Operating Income as Reported
-261,642
-279,928
177,996
137,862
80,450
Total Expenses
302,341
329,136
448,737
433,351
459,364
Net Income from Continuing & Discontinued Operation
-320,074
-321,626
33,564
-21,598
-76,437
Normalized Income
-278,309
-299,520
41,045
-21,143
-76,902
Interest Income
1,825
1,276
5,861
3,578
2,171
Interest Expense
102,188
104,799
132,291
160,508
152,318
Net Interest Income
-100,784
-103,944
-126,846
-157,349
-158,166
EBIT
-302,070
-301,304
176,322
140,307
75,642
EBITDA
-150,939
-
-
-
-
Reconciled Cost of Revenue
68,759
74,797
136,775
123,809
130,247
Reconciled Depreciation
151,131
160,334
171,943
167,891
176,326
Net Income from Continuing Operation Net Minority Interest
-320,074
-321,626
33,564
-21,598
-76,437
Total Unusual Items Excluding Goodwill
-41,839
-22,150
-7,549
-517
466
Total Unusual Items
-41,839
-22,150
-7,549
-517
466
Normalized EBITDA
-109,100
-118,820
355,814
308,715
251,502
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-74.31
-44.3
-67.941
-62.04
1.398