Stockholm - Delayed Quote SEK

Modern Times Group MTG AB (publ) (MTG-A.ST)

92.50 -0.50 (-0.54%)
At close: 5:29 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,646,000.00
5,537,000.00
3,931,000.00
3,997,000.00
Cost of Revenue
1,555,000.00
1,523,000.00
1,567,000.00
1,777,000.00
Gross Profit
4,091,000.00
4,014,000.00
2,364,000.00
2,219,000.00
Operating Expense
3,329,000.00
3,481,000.00
1,857,000.00
2,181,000.00
Operating Income
762,000.00
533,000.00
507,000.00
38,000.00
Net Non Operating Interest Income Expense
-642,000.00
-173,000.00
-167,000.00
-20,000.00
Pretax Income
219,000.00
498,000.00
-43,000.00
81,000.00
Tax Provision
213,000.00
246,000.00
204,000.00
177,000.00
Net Income Common Stockholders
-11,000.00
6,579,000.00
-400,000.00
-228,000.00
Diluted NI Available to Com Stockholders
-11,000.00
6,579,000.00
-400,000.00
-228,000.00
Basic EPS
-1.55
56.26
-3.85
-2.99
Diluted EPS
-1.63
56.06
-3.85
-2.99
Basic Average Shares
123,582.26
116,950.34
103,786.75
76,190.51
Diluted Average Shares
124,140.96
117,355.21
103,942.05
76,190.51
Total Operating Income as Reported
--
558,000.00
513,000.00
35,000.00
Total Expenses
4,884,000.00
5,004,000.00
3,424,000.00
3,958,000.00
Net Income from Continuing & Discontinued Operation
-11,000.00
6,579,000.00
-400,000.00
-228,000.00
Normalized Income
198,148.00
516,388.00
-1,646.00
-248,436.00
Interest Income
--
73,000.00
5,000.00
1,000.00
Interest Expense
--
246,000.00
172,000.00
21,000.00
Net Interest Income
-642,000.00
-173,000.00
-167,000.00
-20,000.00
EBIT
973,000.00
744,000.00
129,000.00
102,000.00
EBITDA
973,000.00
1,415,000.00
654,000.00
385,000.00
Reconciled Cost of Revenue
1,555,000.00
1,523,000.00
1,567,000.00
1,777,000.00
Reconciled Depreciation
--
671,000.00
525,000.00
283,000.00
Net Income from Continuing Operation Net Minority Interest
6,000.00
356,000.00
-193,000.00
-228,000.00
Total Unusual Items Excluding Goodwill
-242,000.00
-202,000.00
-241,000.00
26,000.00
Total Unusual Items
-242,000.00
-202,000.00
-241,000.00
26,000.00
Normalized EBITDA
1,215,000.00
1,617,000.00
895,000.00
359,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-49,852.00
-41,612.00
-49,646.00
5,564.00
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade