MTL - Mechel PAO

NYSE - NYSE Delayed Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

Currency in RUB. All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
290,043,000
296,567,000
312,574,000
299,113,000
276,009,000
Cost of Revenue
184,367,000
187,857,000
177,756,000
160,356,000
146,322,000
Gross Profit
105,676,000
108,710,000
134,818,000
138,757,000
129,687,000
Operating Expense
74,699,000
73,997,000
77,216,000
75,000,000
80,002,000
Operating Income
30,977,000
34,713,000
57,602,000
63,757,000
49,685,000
Net Non Operating Interest Income Expense
-37,303,000
-38,560,000
-8,534,000
-47,328,000
-53,332,000
Other Income Expense
-30,606,000
16,119,000
-32,851,000
-709,000
17,798,000
Pretax Income
-36,932,000
12,272,000
16,217,000
15,720,000
14,151,000
Tax Provision
7,569,000
7,987,000
2,681,000
3,150,000
4,893,000
Net Income Common Stockholders
-45,805,000
2,409,000
12,628,000
11,557,000
7,126,000
Diluted NI Available to Com Stockholders
-45,805,000
2,409,000
12,628,000
11,557,000
7,126,000
Basic EPS
-
0.0116
0.0607
0.0555
0.0342
Diluted EPS
-
0.0116
0.0607
0.0555
0.0342
Basic Average Shares
-
208,128
208,135
208,135
208,135
Diluted Average Shares
-
208,128
208,135
208,135
208,135
Total Operating Income as Reported
27,677,000
31,498,000
49,780,000
57,167,000
42,690,000
Rent Expense Supplemental
-
83,000
158,000
165,000
259,000
Total Expenses
259,066,000
261,854,000
254,972,000
235,356,000
226,324,000
Interest Income
301,000
180,000
207,000
158,000
177,000
Interest Expense
32,316,000
33,452,000
36,939,000
41,842,000
46,032,000
Net Interest Income
-37,303,000
-38,560,000
-8,534,000
-47,328,000
-53,332,000
Net Income from Continuing & Discontinued Operation
-45,805,000
2,409,000
12,628,000
11,557,000
7,126,000
Normalized Income
-21,346,600
-10,691,000
39,962,560
12,098,600
-4,021,184
EBIT
-4,616,000
45,724,000
53,156,000
57,562,000
60,183,000
EBITDA
10,894,000
-
-
-
-
Reconciled Cost of Revenue
184,367,000
173,409,000
164,653,000
146,734,000
133,324,000
Reconciled Depreciation
15,510,000
15,176,000
13,859,000
14,227,000
13,714,000
Net Income from Continuing Operation Net Minority Interest
-45,805,000
2,409,000
12,628,000
11,557,000
7,552,000
Total Unusual Items Excluding Goodwill
-30,573,000
16,375,000
-32,736,000
-677,000
17,696,000
Total Unusual Items
-30,573,000
16,375,000
-32,736,000
-677,000
17,696,000
Normalized EBITDA
41,467,000
44,525,000
99,751,000
72,466,000
56,201,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,114,600
3,275,000
-5,401,440
-135,400
6,122,816