NYSE American - Delayed Quote • USD
Mynd.ai, Inc. (MYND)
At close: April 23 at 3:22 PM EDT
After hours: April 23 at 6:59 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
584,684.0000
413,564.0000
584,684.0000
448,193.0000
Cost of Revenue
440,769.0000
310,423.0000
440,769.0000
309,223.0000
Gross Profit
143,915.0000
103,141.0000
143,915.0000
138,970.0000
Operating Expense
137,655.0000
117,411.0000
136,915.0000
127,435.0000
Operating Income
6,260.0000
-14,270.0000
7,000.0000
11,535.0000
Net Non Operating Interest Income Expense
-1,833.0000
-4,661.0000
-1,833.0000
-173.0000
Other Income Expense
5,520.0000
-27,233.0000
4,780.0000
-2,717.0000
Pretax Income
9,947.0000
-46,164.0000
9,947.0000
8,645.0000
Tax Provision
-25,275.0000
-9,156.0000
-25,275.0000
1,787.0000
Net Income Common Stockholders
22,585.0000
-37,831.0000
22,585.0000
-1,102.0000
Diluted NI Available to Com Stockholders
22,585.0000
-37,831.0000
22,585.0000
-1,102.0000
Basic EPS
--
-0.90
0.50
-0.02
Diluted EPS
--
-0.90
0.50
-0.02
Basic Average Shares
--
42,798.6760
45,485.0370
45,485.0370
Diluted Average Shares
--
42,798.6760
45,485.0370
45,485.0370
Total Operating Income as Reported
6,260.0000
-43,753.0000
6,260.0000
11,066.0000
Total Expenses
578,424.0000
427,834.0000
577,684.0000
436,658.0000
Net Income from Continuing & Discontinued Operation
22,585.0000
-37,831.0000
22,585.0000
-1,102.0000
Normalized Income
31,332.8300
-13,372.5511
31,917.4300
7,230.0534
Interest Expense
1,833.0000
4,661.0000
1,833.0000
173.0000
Net Interest Income
-1,833.0000
-4,661.0000
-1,833.0000
-173.0000
EBIT
11,780.0000
-41,503.0000
11,780.0000
8,818.0000
EBITDA
16,300.0000
-36,379.0000
16,300.0000
14,934.0000
Reconciled Cost of Revenue
440,769.0000
310,423.0000
440,769.0000
309,223.0000
Reconciled Depreciation
4,520.0000
5,124.0000
4,520.0000
6,116.0000
Net Income from Continuing Operation Net Minority Interest
35,222.0000
-37,008.0000
35,222.0000
6,858.0000
Total Unusual Items Excluding Goodwill
4,923.0000
-29,483.0000
4,183.0000
-469.0000
Total Unusual Items
4,923.0000
-29,483.0000
4,183.0000
-469.0000
Normalized EBITDA
11,377.0000
-6,896.0000
12,117.0000
15,403.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,033.8300
-5,847.5511
878.4300
-96.9466
12/31/2021 - 9/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade