Advertisement
Advertisement
U.S. markets closed
Advertisement
Advertisement
Advertisement
Advertisement

NEWAGE INC. -,001 (N1K.BE)

Berlin - Berlin Delayed Price. Currency in EUR
Add to watchlist
1.2940+0.0090 (+0.70%)
At close: 6:42PM CEST
Advertisement
Advertisement
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
12/31/2018
12/31/2017
Total Revenue
402,699
279,471
253,708
52,160
52,188
Cost of Revenue
133,612
101,982
101,001
42,865
39,788
Gross Profit
269,087
177,489
152,707
9,295
12,400
Operating Expense
289,270
207,601
199,325
25,379
18,449
Operating Income
-20,183
-30,112
-46,618
-16,084
-6,049
Net Non Operating Interest Income Expense
-8,504
-2,383
-3,904
-1,068
-228.039
Other Income Expense
12,629
-4,954
-26,645
-3,910
2,741
Pretax Income
-16,058
-37,449
-77,167
-21,062
-3,536
Tax Provision
2,511
1,895
12,668
-8,927
-
Net Income Common Stockholders
-18,569
-39,344
-89,835
-12,135
-3,536
Diluted NI Available to Com Stockholders
-31,352
-39,344
-89,835
-12,135
-3,536
Basic EPS
-
-0.41
-1.16
-0.26
-0.12
Diluted EPS
-
-0.41
-1.16
-0.26
-0.12
Basic Average Shares
-
96,348
77,252
46,448
30,617
Diluted Average Shares
-
96,348
77,252
46,448
30,617
Total Operating Income as Reported
-28,863
-34,853
-79,999
-19,373
-6,049
Total Expenses
422,882
309,583
300,326
68,244
58,237
Net Income from Continuing & Discontinued Operation
-18,569
-39,344
-89,835
-12,135
-3,536
Normalized Income
-26,146
-35,728
-70,384
-9,391
-3,536
Interest Income
-
-
-227
-
-
Interest Expense
7,779
2,383
3,904
1,068
228.039
Net Interest Income
-8,504
-2,383
-3,904
-1,068
-228.039
EBIT
-8,279
-35,066
-73,263
-19,994
-3,308
EBITDA
6,493
-
-
-
-
Reconciled Cost of Revenue
133,211
101,569
100,624
42,865
39,788
Reconciled Depreciation
14,772
8,928
8,759
2,310
1,606
Net Income from Continuing Operation Net Minority Interest
-18,569
-39,344
-89,835
-12,135
-3,536
Total Unusual Items Excluding Goodwill
12,629
-4,954
-26,645
-3,759
-
Total Unusual Items
12,629
-4,954
-26,645
-3,759
-
Normalized EBITDA
-6,136
-21,184
-37,859
-13,925
-1,702
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,052
-1,338
-7,194
-1,015
0
Advertisement
Advertisement