Advertisement
U.S. markets closed

NIBE Industrier AB (publ) (NDRBF)

Other OTC - Other OTC Delayed Price. Currency in USD
4.85000.0000 (0.00%)
At close: 03:59PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
Total Revenue
46,660,000
40,071,000
30,832,000
27,146,000
Cost of Revenue
31,017,000
27,462,000
20,628,000
18,171,000
Gross Profit
15,643,000
12,609,000
10,204,000
8,975,000
Operating Expense
9,016,000
7,388,000
6,031,000
5,686,000
Operating Income
6,627,000
5,221,000
4,173,000
3,289,000
Net Non Operating Interest Income Expense
-599,000
-242,000
-183,000
-201,000
Pretax Income
6,724,000
5,675,000
4,318,000
3,658,000
Tax Provision
1,537,000
1,280,000
940,000
735,000
Net Income Common Stockholders
5,174,000
4,351,000
3,320,000
2,866,000
Diluted NI Available to Com Stockholders
5,174,000
4,351,000
3,320,000
2,866,000
Basic EPS
2.57
2.16
1.65
1.42
Diluted EPS
2.57
2.16
1.65
1.42
Basic Average Shares
2,014,838
2,016,066
2,016,066
2,016,066
Diluted Average Shares
2,014,838
2,016,066
2,016,066
2,016,066
Total Operating Income as Reported
7,269,000
5,863,000
4,468,000
3,880,000
Total Expenses
40,033,000
34,850,000
26,659,000
23,857,000
Net Income from Continuing & Discontinued Operation
5,174,000
4,351,000
3,320,000
2,866,000
Normalized Income
4,987,317
4,163,692
3,279,336
2,579,958
Interest Income
-
49,000
23,000
16,000
Interest Expense
617,000
260,000
196,000
209,000
Net Interest Income
-599,000
-242,000
-183,000
-201,000
EBIT
7,341,000
5,935,000
4,514,000
3,867,000
EBITDA
7,341,000
7,532,000
5,812,000
5,106,000
Reconciled Cost of Revenue
31,017,000
27,462,000
20,628,000
18,171,000
Reconciled Depreciation
-
1,597,000
1,298,000
1,239,000
Net Income from Continuing Operation Net Minority Interest
5,174,000
4,351,000
3,320,000
2,866,000
Total Unusual Items Excluding Goodwill
242,000
242,000
52,000
358,000
Total Unusual Items
242,000
242,000
52,000
358,000
Normalized EBITDA
7,099,000
7,290,000
5,760,000
4,748,000
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
55,317
54,692
11,336
71,958