Advertisement
U.S. markets closed

Nel ASA (NEL.OL)

Oslo - Oslo Delayed Price. Currency in NOK
4.8280-0.0510 (-1.05%)
At close: 01:08PM CET
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,681,070
1,681,070
914,853
753,096
578,333
Cost of Revenue
856,926
856,926
584,816
551,695
393,982
Gross Profit
824,144
824,144
330,037
201,401
184,351
Operating Expense
1,601,655
1,601,655
1,337,813
783,927
507,117
Operating Income
-777,511
-777,511
-1,007,776
-582,526
-322,766
Net Non Operating Interest Income Expense
156,468
156,468
65,812
15,766
9,923
Pretax Income
-872,534
-872,534
-1,186,997
-1,683,836
1,245,523
Tax Provision
-17,338
-17,338
-15,828
-16,984
-16,357
Net Income Common Stockholders
-855,196
-855,196
-1,171,169
-1,666,852
1,261,880
Diluted NI Available to Com Stockholders
-855,196
-855,196
-1,171,169
-1,666,852
1,261,880
Basic EPS
-0.93
-
-0.76
-1.15
0.92
Diluted EPS
-0.93
-
-0.76
-1.15
0.91
Basic Average Shares
1,624,373
-
1,538,123
1,460,751
1,366,555
Diluted Average Shares
1,624,373
-
1,538,123
1,460,751
1,388,361
Total Operating Income as Reported
-699,504
-699,504
-1,278,654
-582,853
-414,497
Total Expenses
2,458,581
2,458,581
1,922,629
1,335,622
901,099
Net Income from Continuing & Discontinued Operation
-855,196
-855,196
-1,171,169
-1,666,852
1,261,880
Normalized Income
-521,849
-521,849
-818,030
-562,667
39,845
Interest Income
167,834
167,834
72,201
19,735
14,356
Interest Expense
17,570
17,570
11,166
4,030
4,411
Net Interest Income
156,468
156,468
65,812
15,766
9,923
EBIT
-854,964
-854,964
-1,175,831
-1,679,806
1,249,934
EBITDA
-631,150
-631,150
-1,004,348
-1,576,690
1,412,886
Reconciled Cost of Revenue
856,926
856,926
584,816
551,695
393,982
Reconciled Depreciation
223,814
223,814
171,483
103,115
162,952
Net Income from Continuing Operation Net Minority Interest
-855,196
-855,196
-1,171,169
-1,666,852
1,261,880
Total Unusual Items Excluding Goodwill
-340,105
-340,105
-357,912
-1,115,436
1,566,712
Total Unusual Items
-340,105
-340,105
-357,912
-1,115,436
1,566,712
Normalized EBITDA
-291,045
-291,045
-646,436
-461,254
-153,826
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,758
-6,758
-4,773
-11,251
344,677