Other OTC - Delayed Quote • USD
NetEase, Inc. (NETTF)
At close: April 24 at 2:53 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
101,682,123.00
96,495,809.00
87,606,026.00
73,667,133.00
Cost of Revenue
42,199,500.00
43,729,683.00
40,635,225.00
34,683,731.00
Gross Profit
59,482,623.00
52,766,126.00
46,970,801.00
38,983,402.00
Operating Expense
34,208,523.00
33,137,533.00
30,553,731.00
24,444,997.00
Operating Income
25,274,100.00
19,628,593.00
16,417,070.00
14,538,405.00
Net Non Operating Interest Income Expense
3,488,125.00
2,149,673.00
1,519,714.00
1,598,618.00
Other Income Expense
2,325,982.00
2,471,998.00
3,167,675.00
-764,939.00
Pretax Income
31,088,207.00
24,250,264.00
21,104,459.00
15,372,084.00
Tax Provision
4,597,621.00
5,031,838.00
4,128,269.00
3,041,849.00
Net Income Common Stockholders
26,787,026.00
20,337,600.00
16,856,842.00
12,062,754.00
Diluted NI Available to Com Stockholders
26,787,026.00
20,337,600.00
16,856,842.00
12,062,754.00
Basic EPS
8.32
6.23
5.07
3.65
Diluted EPS
8.23
6.17
5.01
3.60
Basic Average Shares
3,223,158.25
3,263,455.00
3,325,864.00
3,305,448.00
Diluted Average Shares
3,255,952.75
3,296,014.00
3,367,478.00
3,349,759.00
Total Operating Income as Reported
25,274,100.00
19,628,593.00
16,417,070.00
14,538,405.00
Total Expenses
76,408,023.00
76,867,216.00
71,188,956.00
59,128,728.00
Net Income from Continuing & Discontinued Operation
26,787,026.00
20,337,600.00
16,856,842.00
12,062,754.00
Normalized Income
25,626,260.70
18,423,965.88
14,881,221.04
13,267,443.81
Interest Income
3,488,125.00
2,149,673.00
1,519,714.00
1,598,618.00
Net Interest Income
3,488,125.00
2,149,673.00
1,519,714.00
1,598,618.00
EBIT
25,274,100.00
19,628,593.00
16,417,070.00
14,538,405.00
EBITDA
28,438,729.00
22,486,802.00
19,692,797.00
17,996,187.00
Reconciled Cost of Revenue
42,199,500.00
43,729,683.00
40,635,225.00
34,683,731.00
Reconciled Depreciation
3,164,629.00
2,858,209.00
3,275,727.00
3,457,782.00
Net Income from Continuing Operation Net Minority Interest
26,787,026.00
19,712,736.00
16,856,842.00
12,062,754.00
Total Unusual Items Excluding Goodwill
1,362,224.00
1,625,183.00
2,457,240.00
-1,502,107.00
Total Unusual Items
1,362,224.00
1,625,183.00
2,457,240.00
-1,502,107.00
Normalized EBITDA
27,076,505.00
20,861,619.00
17,235,557.00
19,498,294.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
201,458.70
336,412.88
481,619.04
-297,417.19
12/31/2020 - 2/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade