Stuttgart - Delayed Quote • EUR
Nichirei Corp (NI3.SG)
At close: April 19 at 8:03 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
675,506,000.00
662,204,000.00
602,696,000.00
572,757,000.00
Cost of Revenue
557,163,000.00
553,330,000.00
500,451,000.00
473,954,000.00
Gross Profit
118,344,000.00
108,874,000.00
102,245,000.00
98,803,000.00
Operating Expense
80,905,000.00
75,932,000.00
70,829,000.00
65,847,000.00
Operating Income
37,439,000.00
32,942,000.00
31,416,000.00
32,956,000.00
Net Non Operating Interest Income Expense
-572,000.00
-586,000.00
-513,000.00
-606,000.00
Pretax Income
37,732,000.00
32,987,000.00
35,107,000.00
31,603,000.00
Tax Provision
11,502,000.00
9,349,000.00
10,839,000.00
8,954,000.00
Net Income Common Stockholders
24,826,000.00
21,568,000.00
23,382,000.00
21,212,000.00
Diluted NI Available to Com Stockholders
24,826,000.00
21,568,000.00
23,382,000.00
21,212,000.00
Basic EPS
194.37
167.14
176.72
159.19
Diluted EPS
194.37
167.14
176.72
159.19
Basic Average Shares
127,773.25
129,046.00
132,317.00
133,251.00
Diluted Average Shares
127,773.25
129,046.00
132,317.00
133,251.00
Total Operating Income as Reported
37,433,000.00
32,935,000.00
31,410,000.00
32,949,000.00
Rent Expense Supplemental
2,464,000.00
2,367,000.00
2,169,000.00
2,062,000.00
Total Expenses
638,068,000.00
629,262,000.00
571,280,000.00
539,801,000.00
Net Income from Continuing & Discontinued Operation
24,826,000.00
21,568,000.00
23,382,000.00
21,212,000.00
Normalized Income
25,441,916.99
21,897,629.25
21,004,071.95
22,595,093.00
Interest Income
317,000.00
201,000.00
106,000.00
103,000.00
Interest Expense
889,000.00
787,000.00
619,000.00
709,000.00
Net Interest Income
-572,000.00
-586,000.00
-513,000.00
-606,000.00
EBIT
38,621,000.00
33,774,000.00
35,726,000.00
32,312,000.00
EBITDA
38,621,000.00
55,972,000.00
56,815,000.00
51,981,000.00
Reconciled Cost of Revenue
557,163,000.00
553,330,000.00
500,451,000.00
473,954,000.00
Reconciled Depreciation
--
22,198,000.00
21,089,000.00
19,669,000.00
Net Income from Continuing Operation Net Minority Interest
24,826,000.00
21,568,000.00
23,382,000.00
21,212,000.00
Total Unusual Items Excluding Goodwill
-886,000.00
-460,000.00
3,440,000.00
-1,929,000.00
Total Unusual Items
-886,000.00
-460,000.00
3,440,000.00
-1,929,000.00
Normalized EBITDA
39,507,000.00
56,432,000.00
53,375,000.00
53,910,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-270,083.01
-130,370.75
1,062,071.95
-545,907.00
3/31/2021 - 9/27/2017
Yahoo Finance Plus Essential access required. Unlock Access