NILSY - Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel

Other OTC - Other OTC Delayed Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/30/2018
12/30/2017
12/30/2016
12/30/2015
Total Revenue
10,947,087
10,489,087
9,146,000
8,259,000
8,542,000
Cost of Revenue
4,649,977
4,642,977
4,600,000
4,159,000
3,771,000
Gross Profit
6,297,110
5,846,110
4,546,000
4,100,000
4,771,000
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
227,432
211,432
206,000
127,000
249,000
Total Operating Expenses
841,149
937,149
1,196,000
758,000
981,000
Operating Income or Loss
5,455,962
4,908,962
3,350,000
3,342,000
3,790,000
Interest Expense
318,360
347,360
386,000
403,000
281,000
Total Other Income/Expenses Net
-
-
-
-
-1,511,000
Income Before Tax
5,179,709
3,462,709
2,844,000
3,276,000
2,244,000
Income Tax Expense
1,133,627
760,627
721,000
745,000
528,000
Income from Continuing Operations
4,046,082
2,702,082
2,123,000
2,531,000
1,716,000
Net Income
3,932,214
2,726,214
2,129,000
2,536,000
1,734,000
Net Income available to common shareholders
3,932,214
2,726,214
2,129,000
2,536,000
1,734,000
Reported EPS
Basic
-
1.72
1.35
1.61
1.10
Diluted
-
1.72
1.35
1.61
1.10
Weighted average shares outstanding
Basic
-
1,582,455
1,582,455
1,570,500
1,577,559
Diluted
-
1,582,455
1,582,455
1,570,500
1,577,559
EBITDA
-
4,501,207
3,875,000
4,236,000
3,031,000