Frankfurt - Delayed Quote • EUR
Nippon Coke & Engineering Company, Limited (NJ2.F)
At close: April 24 at 9:50 PM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
146,597,000.0000
174,062,000.0000
124,711,000.0000
87,883,000.0000
Cost of Revenue
134,986,000.0000
167,861,000.0000
104,636,000.0000
75,126,000.0000
Gross Profit
11,610,000.0000
6,200,000.0000
20,075,000.0000
12,757,000.0000
Operating Expense
6,277,000.0000
6,594,000.0000
7,818,000.0000
5,754,000.0000
Operating Income
5,333,000.0000
-394,000.0000
12,257,000.0000
7,003,000.0000
Net Non Operating Interest Income Expense
-517,000.0000
-533,000.0000
-273,000.0000
-280,000.0000
Pretax Income
4,579,000.0000
-1,436,000.0000
10,645,000.0000
5,598,000.0000
Tax Provision
1,354,000.0000
-360,000.0000
3,264,000.0000
1,630,000.0000
Net Income Common Stockholders
3,224,000.0000
-1,075,000.0000
7,380,000.0000
3,968,000.0000
Diluted NI Available to Com Stockholders
3,224,000.0000
-1,075,000.0000
7,380,000.0000
3,968,000.0000
Basic EPS
11.08
-3.70
25.36
13.63
Diluted EPS
11.08
-3.70
25.36
13.63
Basic Average Shares
291,026.1140
291,027.0770
291,028.2380
291,029.2530
Diluted Average Shares
291,026.1140
291,027.0770
291,028.2380
291,029.2530
Total Operating Income as Reported
5,328,000.0000
-397,000.0000
12,253,000.0000
6,999,000.0000
Total Expenses
141,263,000.0000
174,455,000.0000
112,454,000.0000
80,880,000.0000
Net Income from Continuing & Discontinued Operation
3,224,000.0000
-1,075,000.0000
7,380,000.0000
3,968,000.0000
Normalized Income
3,190,897.7943
-1,296,044.5682
7,892,820.0000
4,481,316.0000
Interest Expense
323,000.0000
339,000.0000
217,000.0000
280,000.0000
Net Interest Income
-517,000.0000
-533,000.0000
-273,000.0000
-280,000.0000
EBIT
4,902,000.0000
-1,097,000.0000
10,862,000.0000
5,878,000.0000
EBITDA
4,902,000.0000
4,284,000.0000
16,949,000.0000
11,893,000.0000
Reconciled Cost of Revenue
134,986,000.0000
167,861,000.0000
104,636,000.0000
75,126,000.0000
Reconciled Depreciation
--
5,381,000.0000
6,087,000.0000
6,015,000.0000
Net Income from Continuing Operation Net Minority Interest
3,224,000.0000
-1,075,000.0000
7,380,000.0000
3,968,000.0000
Total Unusual Items Excluding Goodwill
47,000.0000
295,000.0000
-740,000.0000
-724,000.0000
Total Unusual Items
47,000.0000
295,000.0000
-740,000.0000
-724,000.0000
Normalized EBITDA
4,855,000.0000
3,989,000.0000
17,689,000.0000
12,617,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
13,897.7943
73,955.4318
-227,180.0000
-210,684.0000
3/31/2021 - 3/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade