Oslo - Delayed Quote NOK

Norske Skog ASA (NSKOG.OL)

36.68 +1.50 (+4.26%)
At close: 4:28 PM GMT+2
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,786,000.00
11,786,000.00
14,537,000.00
9,848,000.00
9,173,000.00
Cost of Revenue
7,015,000.00
7,015,000.00
7,937,000.00
6,055,000.00
5,099,000.00
Gross Profit
4,771,000.00
4,771,000.00
6,600,000.00
3,793,000.00
4,074,000.00
Operating Expense
4,291,000.00
4,291,000.00
4,231,000.00
3,580,000.00
3,937,000.00
Operating Income
480,000.00
480,000.00
2,369,000.00
213,000.00
137,000.00
Net Non Operating Interest Income Expense
-215,000.00
-215,000.00
-160,000.00
-196,000.00
-164,000.00
Pretax Income
591,000.00
591,000.00
2,778,000.00
-295,000.00
-1,698,000.00
Tax Provision
110,000.00
110,000.00
206,000.00
68,000.00
186,000.00
Net Income Common Stockholders
481,000.00
481,000.00
2,572,000.00
-363,000.00
-1,884,000.00
Diluted NI Available to Com Stockholders
481,000.00
481,000.00
2,572,000.00
-363,000.00
-1,884,000.00
Basic EPS
5.27
--
27.28
-3.90
-19.99
Diluted EPS
5.27
--
27.28
-3.90
-19.99
Basic Average Shares
91,300.00
--
94,300.00
93,100.00
94,264.71
Diluted Average Shares
91,300.00
--
94,300.00
93,100.00
94,264.71
Total Operating Income as Reported
896,000.00
896,000.00
2,845,000.00
-160,000.00
-1,339,000.00
Rent Expense Supplemental
19,000.00
19,000.00
25,000.00
14,000.00
13,000.00
Total Expenses
11,306,000.00
11,306,000.00
12,168,000.00
9,635,000.00
9,036,000.00
Net Income from Continuing & Discontinued Operation
481,000.00
481,000.00
2,572,000.00
-363,000.00
-1,884,000.00
Normalized Income
144,850.00
144,850.00
2,127,460.00
-72,840.00
-730,380.00
Interest Income
98,000.00
98,000.00
31,000.00
4,000.00
5,000.00
Interest Expense
219,000.00
219,000.00
131,000.00
117,000.00
118,000.00
Net Interest Income
-215,000.00
-215,000.00
-160,000.00
-196,000.00
-164,000.00
EBIT
810,000.00
810,000.00
2,909,000.00
-178,000.00
-1,580,000.00
EBITDA
1,324,000.00
1,324,000.00
3,455,000.00
255,000.00
-692,000.00
Reconciled Cost of Revenue
7,015,000.00
7,015,000.00
7,937,000.00
6,055,000.00
5,099,000.00
Reconciled Depreciation
514,000.00
514,000.00
545,000.00
411,000.00
888,000.00
Net Income from Continuing Operation Net Minority Interest
481,000.00
481,000.00
2,572,000.00
-363,000.00
-1,884,000.00
Total Unusual Items Excluding Goodwill
415,000.00
415,000.00
478,000.00
-372,000.00
-1,479,000.00
Total Unusual Items
415,000.00
415,000.00
478,000.00
-372,000.00
-1,479,000.00
Normalized EBITDA
909,000.00
909,000.00
2,977,000.00
627,000.00
787,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
78,850.00
78,850.00
33,460.00
-81,840.00
-325,380.00
12/31/2020 - 10/18/2019
Yahoo Finance Plus Essential access required. Unlock Access

Related Tickers