Advertisement
Advertisement
U.S. markets close in 3 hours 25 minutes
Advertisement
Advertisement
Advertisement
Advertisement

Nusasiri Public Company Limited (NUSA-R.BK)

Thailand - Thailand Delayed Price. Currency in THB
0.4800-0.0100 (-2.04%)
At close: 04:36PM ICT
Advertisement
Advertisement
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,189,120
1,725,254
1,570,206
653,342
1,459,559
Cost of Revenue
392,156
736,105
704,464
567,610
1,181,211
Gross Profit
796,964
989,149
865,742
85,731
278,348
Operating Expense
639,419
549,582
689,633
483,857
619,015
Operating Income
157,544
439,566
176,109
-398,126
-340,667
Net Non Operating Interest Income Expense
-265,397
-283,539
-315,530
-316,673
-190,586
Other Income Expense
-605,783
-506,454
-728,508
-168,502
-124,114
Pretax Income
-713,636
-350,427
-867,928
-883,300
-655,367
Tax Provision
-12,114
72,508
8,904
17,112
12,941
Earnings from Equity Interest Net of Tax
-0.15
-226,018
-
-
-
Net Income Common Stockholders
-435,827
-417,216
-889,133
-928,077
-653,190
Diluted NI Available to Com Stockholders
-435,827
-417,216
-889,133
-928,077
-653,190
Basic EPS
-
-0.04
-0.11
-0.09
-0.09
Diluted EPS
-
-0.04
-0.11
-0.09
-0.09
Basic Average Shares
-
10,430,391
8,083,024
7,641,083
7,257,664
Diluted Average Shares
-
10,430,391
8,083,024
7,641,083
7,257,664
Total Operating Income as Reported
-137,897
149,209
-422,178
-449,289
-
Rent Expense Supplemental
192,037
200,744
168,865
127,861
125,083
Total Expenses
1,031,575
1,285,687
1,394,097
1,051,467
1,800,226
Net Income from Continuing & Discontinued Operation
-686,795
-668,184
-889,133
-928,077
-653,190
Normalized Income
-307,652
-493,969
-382,899
-859,474
-658,034
Interest Income
-
-
34,504
34,590
55,053
Interest Expense
348,059
275,953
335,178
342,767
245,639
Net Interest Income
-265,397
-283,539
-315,530
-316,673
-190,586
EBIT
-365,577
-74,474
-532,750
-540,533
-409,728
EBITDA
-228,102
92,209
-352,540
-365,560
-306,701
Reconciled Cost of Revenue
392,156
736,105
704,464
567,610
1,181,211
Reconciled Depreciation
137,475
166,683
180,210
174,973
103,027
Net Income from Continuing Operation Net Minority Interest
-686,795
-668,184
-889,133
-928,077
-653,190
Total Unusual Items Excluding Goodwill
-385,690
-290,358
-632,792
-85,753
6,055
Total Unusual Items
-385,690
-290,358
-632,792
-85,753
6,055
Normalized EBITDA
157,588
382,567
280,252
-279,807
-312,756
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,547
-116,143
-126,558
-17,151
1,211
Advertisement
Advertisement