NUVA.MU - Noratis AG

Munich - Munich Delayed Price. Currency in EUR
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
82,382
86,101
74,034
29,547
75,950
Cost of Revenue
58,295
60,998
49,584
13,745
53,352
Gross Profit
24,087
25,103
24,450
15,802
22,598
Operating Expense
9,387
11,807
8,315
7,592
6,834
Operating Income
14,700
13,296
16,135
8,210
15,764
Net Non Operating Interest Income Expense
-3,512
-525
-5,953
-4,054
-3,679
Pretax Income
14,435
11,989
13,428
4,155
12,085
Tax Provision
4,228
3,713
3,892
1,358
3,415
Net Income Common Stockholders
10,105
8,232
9,472
2,784
8,649
Diluted NI Available to Com Stockholders
10,105
8,232
9,472
2,784
8,649
Basic EPS
-
1.71
1.97
0.69
2.29
Diluted EPS
-
1.71
1.97
0.69
2.29
Basic Average Shares
-
4,818
4,818
4,027
3,605
Diluted Average Shares
-
4,818
4,818
4,027
3,605
Rent Expense Supplemental
108
108
74
-
-
Total Expenses
67,682
72,805
57,899
21,337
60,187
Net Income from Continuing & Discontinued Operation
10,105
8,232
9,472
2,784
8,649
Normalized Income
10,319
8,534
9,687
2,784
8,649
Interest Income
4,204
8,747
505
205
150.4071
Interest Expense
7,716
9,272
6,458
4,259
3,829
Net Interest Income
-3,512
-525
-5,953
-4,054
-3,679
EBIT
22,151
21,261
19,886
8,414
15,914
EBITDA
22,618
-
-
-
-
Reconciled Cost of Revenue
58,295
60,998
49,584
13,745
53,352
Reconciled Depreciation
467
2,580
460
423
187
Net Income from Continuing Operation Net Minority Interest
10,105
8,232
9,472
2,784
8,649
Total Unusual Items Excluding Goodwill
-303
-437
-303
-
-
Total Unusual Items
-303
-437
-303
-
-
Normalized EBITDA
22,921
24,278
20,649
8,837
16,101
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-88.7485
-135.3391
-87.8222
0
0