NVAC.SG - Banpu PCL

Stuttgart - Stuttgart Delayed Price. Currency in EUR
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
7,693,220
7,693,220
4,123,592
2,282,635
2,759,217
Cost of Revenue
3,616,383
3,616,383
2,392,578
1,822,239
2,051,191
Gross Profit
4,076,837
4,076,837
1,731,014
460,396
708,026
Operating Expense
1,266,546
1,266,546
769,257
548,039
687,186
Operating Income
2,810,291
2,810,291
961,757
-87,643
20,840
Net Non Operating Interest Income Expense
-247,609
-247,609
-174,931
-169,989
-174,898
Other Income Expense
-418,974
-418,974
-96,304
249,581
271,468
Pretax Income
2,143,708
2,143,708
690,522
-8,051
117,410
Tax Provision
520,827
520,827
198,033
8,679
76,015
Net Income Common Stockholders
1,162,365
1,162,365
303,931
-55,739
-19,604
Diluted NI Available to Com Stockholders
1,162,365
1,162,365
303,931
-55,739
-19,604
Basic EPS
-
-
0.05
-0.01
-0.00
Diluted EPS
-
-
0.05
-0.01
-0.00
Basic Average Shares
-
-
6,193,447
5,991,954
6,103,835
Diluted Average Shares
-
-
6,580,473
5,991,954
6,103,835
Rent Expense Supplemental
-
-
-
25,875
38,426
Total Expenses
4,882,929
4,882,929
3,161,835
2,370,278
2,738,377
Net Income from Continuing & Discontinued Operation
1,162,365
1,162,365
303,931
-55,739
-19,604
Normalized Income
1,782,363
1,782,363
562,150
-115,496
28,851
Interest Income
17,553
17,553
8,742
9,539
12,736
Interest Expense
256,989
256,989
174,116
173,153
182,206
Net Interest Income
-247,609
-247,609
-174,931
-169,989
-174,898
EBIT
2,400,697
2,400,697
864,638
165,102
299,616
EBITDA
3,034,073
-
-
-
-
Reconciled Cost of Revenue
3,616,383
3,616,383
2,392,578
1,822,239
2,051,191
Reconciled Depreciation
633,376
633,376
497,079
432,767
346,582
Net Income from Continuing Operation Net Minority Interest
1,162,365
1,162,365
303,931
-55,739
-19,604
Total Unusual Items Excluding Goodwill
-818,972
-818,972
-362,051
74,696
-60,569
Total Unusual Items
-818,972
-818,972
-362,051
74,696
-60,569
Normalized EBITDA
3,853,045
3,853,045
1,723,768
523,173
706,767
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-198,974
-198,974
-103,832
14,939
-12,114

Yahoo Finance Plus Essential access required.

Learn more