NVAY.SG - Jasmine International Public Company Limited

Stuttgart - Stuttgart Delayed Price. Currency in EUR
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
19,700,418
19,700,418
19,301,161
18,662,019
18,174,903
Cost of Revenue
14,605,728
14,605,728
13,483,183
13,436,351
11,705,782
Gross Profit
5,094,691
5,094,691
5,817,978
5,225,668
6,469,121
Operating Expense
4,412,188
4,412,188
3,908,426
5,041,318
5,266,048
Operating Income
682,503
682,503
1,909,552
184,350
1,203,073
Net Non Operating Interest Income Expense
-3,885,190
-3,885,190
-3,926,777
-4,124,016
-1,096,378
Other Income Expense
1,175,506
1,175,506
896,554
1,006,941
16,178,889
Pretax Income
-2,027,182
-2,027,182
-1,120,671
-2,932,725
16,285,584
Tax Provision
35,969
35,969
263,027
181,202
9,012,867
Net Income Common Stockholders
-2,028,587
-2,028,587
-1,500,704
-3,125,750
7,264,608
Diluted NI Available to Com Stockholders
-2,028,587
-2,028,587
-1,500,704
-3,125,750
7,264,608
Basic EPS
-
-
-0.17
-0.37
0.90
Diluted EPS
-
-
-0.17
-0.37
0.83
Basic Average Shares
-
-
8,593,000
8,423,000
8,114,000
Diluted Average Shares
-
-
8,593,000
8,543,000
8,709,000
Total Operating Income as Reported
706,435
706,435
1,680,188
91,233
-
Rent Expense Supplemental
-
-
-
-
6,026,000
Total Expenses
19,017,916
19,017,916
17,391,609
18,477,669
16,971,830
Net Income from Continuing & Discontinued Operation
-2,028,587
-2,028,587
-1,500,704
-3,125,750
7,264,608
Normalized Income
-2,042,946
-2,042,946
-1,317,213
-3,051,256
-5,061,163
Interest Income
5,263
5,263
1,794
32,199
31,856
Interest Expense
3,890,454
3,890,454
3,928,571
4,156,214
1,128,234
Net Interest Income
-3,885,190
-3,885,190
-3,926,777
-4,124,016
-1,096,378
EBIT
1,863,272
1,863,272
2,807,900
1,223,490
17,413,818
EBITDA
12,507,058
-
-
-
-
Reconciled Cost of Revenue
14,605,728
14,605,728
13,483,183
13,436,351
11,705,782
Reconciled Depreciation
10,643,786
10,643,786
10,967,359
10,658,029
5,127,801
Net Income from Continuing Operation Net Minority Interest
-2,028,587
-2,028,587
-1,500,704
-3,125,750
7,264,608
Total Unusual Items Excluding Goodwill
23,932
23,932
-229,364
-93,117
15,407,215
Total Unusual Items
23,932
23,932
-229,364
-93,117
15,407,215
Normalized EBITDA
12,483,126
12,483,126
14,004,624
11,974,636
7,134,404
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,573
9,573
-45,873
-18,623
3,081,443

Yahoo Finance Plus Essential access required.

Learn more