Advertisement
U.S. markets close in 5 hours 10 minutes

NorthWestern Energy Group, Inc. (NWZA.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
46.00+1.20 (+2.68%)
As of 08:18AM CET. Market open.
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

Currency in USD. All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,422,143
1,422,143
1,477,837
1,372,316
1,198,670
Cost of Revenue
640,786
640,786
713,438
633,851
509,181
Gross Profit
781,357
781,357
764,399
738,465
689,489
Operating Expense
480,902
480,902
501,320
462,784
453,285
Operating Income
300,455
300,455
263,079
275,681
236,204
Net Non Operating Interest Income Expense
-114,617
-114,617
-100,110
-93,674
-96,812
Other Income Expense
15,832
15,832
19,434
8,252
4,853
Pretax Income
201,670
201,670
182,403
190,259
144,245
Tax Provision
7,539
7,539
-605
3,419
-10,970
Net Income Common Stockholders
194,131
194,131
183,008
186,840
155,215
Diluted NI Available to Com Stockholders
194,131
194,131
183,008
186,840
155,215
Basic EPS
3.01
-
3.28
3.61
3.07
Diluted EPS
3.01
-
3.25
3.60
3.06
Basic Average Shares
59,601
-
55,769
51,709
50,559
Diluted Average Shares
59,668
-
56,292
51,872
50,704
Total Operating Income as Reported
300,455
300,455
263,079
275,681
236,204
Total Expenses
1,121,688
1,121,688
1,214,758
1,096,635
962,466
Interest Expense
114,617
114,617
100,110
93,674
96,812
Net Interest Income
-114,617
-114,617
-100,110
-93,674
-96,812
Net Income from Continuing & Discontinued Operation
194,131
194,131
183,008
186,840
155,215
Normalized Income
194,131
194,131
183,008
186,840
155,215
EBIT
316,287
316,287
282,513
283,933
241,057
EBITDA
526,761
526,761
477,533
471,400
420,701
Reconciled Cost of Revenue
640,786
640,786
713,438
633,851
509,181
Reconciled Depreciation
210,474
210,474
195,020
187,467
179,644
Net Income from Continuing Operation Net Minority Interest
194,131
194,131
183,008
186,840
155,215
Normalized EBITDA
526,761
526,761
477,533
471,400
420,701
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0