ASX - Delayed Quote • AUD
Origin Energy Limited (ORG.AX)
At close: April 24 at 4:10 PM GMT+10
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
15,611,000.00
16,375,000.00
14,384,000.00
11,880,000.00
12,928,000.00
Cost of Revenue
12,455,000.00
14,487,000.00
13,388,000.00
10,261,000.00
10,732,000.00
Gross Profit
3,156,000.00
1,888,000.00
996,000.00
1,619,000.00
2,196,000.00
Operating Expense
1,880,000.00
1,634,000.00
1,663,000.00
1,494,000.00
2,431,000.00
Operating Income
1,276,000.00
254,000.00
-667,000.00
125,000.00
-235,000.00
Net Non Operating Interest Income Expense
-136,000.00
-143,000.00
-129,000.00
-133,000.00
-126,000.00
Other Income Expense
991,000.00
1,367,000.00
-78,000.00
-1,838,000.00
540,000.00
Pretax Income
2,131,000.00
1,478,000.00
-874,000.00
-1,846,000.00
179,000.00
Tax Provision
479,000.00
420,000.00
551,000.00
443,000.00
93,000.00
Net Income Common Stockholders
1,649,000.00
1,055,000.00
-1,429,000.00
-2,291,000.00
83,000.00
Basic EPS
0.96
0.61
-0.81
-1.30
0.05
Diluted EPS
0.95
0.61
-0.81
-1.30
0.05
Basic Average Shares
1,721,748.82
1,720,567.67
1,753,612.22
1,759,555.66
1,759,801.19
Diluted Average Shares
1,737,701.11
1,732,348.11
1,753,612.22
1,759,555.66
1,759,801.19
Net Income from Continuing & Discontinued Operation
1,649,000.00
1,055,000.00
-1,429,000.00
-2,291,000.00
83,000.00
Normalized Income
1,393,951.67
1,160,943.17
153,700.00
-949,800.00
617,800.00
Interest Income
49,000.00
51,000.00
61,000.00
109,000.00
190,000.00
Interest Expense
164,000.00
173,000.00
173,000.00
225,000.00
298,000.00
Net Interest Income
-136,000.00
-143,000.00
-129,000.00
-133,000.00
-126,000.00
EBIT
2,295,000.00
1,651,000.00
-701,000.00
-1,621,000.00
477,000.00
EBITDA
2,816,000.00
2,178,000.00
-252,000.00
-1,071,000.00
986,000.00
Reconciled Cost of Revenue
12,455,000.00
14,487,000.00
13,388,000.00
10,261,000.00
10,732,000.00
Reconciled Depreciation
521,000.00
527,000.00
449,000.00
550,000.00
509,000.00
Net Income from Continuing Operation Net Minority Interest
1,649,000.00
1,055,000.00
-1,429,000.00
-2,291,000.00
83,000.00
Total Unusual Items Excluding Goodwill
329,000.00
-148,000.00
-2,261,000.00
-1,916,000.00
-764,000.00
Total Unusual Items
329,000.00
-148,000.00
-2,261,000.00
-1,916,000.00
-764,000.00
Normalized EBITDA
2,487,000.00
2,326,000.00
2,009,000.00
845,000.00
1,750,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
73,951.67
-42,056.83
-678,300.00
-574,800.00
-229,200.00
6/30/2020 - 2/21/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade