Thailand - Delayed Quote • THB
Pioneer Motor Public Company Limited (PIMO.BK)
At close: 4:38 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
958,878.3780
958,878.3780
1,195,496.1640
990,912.8070
795,760.9910
Cost of Revenue
812,193.9680
812,193.9680
1,008,745.0180
803,960.4010
637,247.6370
Gross Profit
146,684.4100
146,684.4100
186,751.1460
186,952.4060
158,513.3540
Operating Expense
77,379.1880
77,379.1880
83,641.5430
77,899.8120
82,789.3260
Operating Income
69,305.2220
69,305.2220
103,109.6030
109,052.5940
75,724.0280
Net Non Operating Interest Income Expense
-160.7180
-160.7180
-61.2550
-139.7090
-354.4600
Other Income Expense
8,720.4270
8,720.4270
17,693.1510
15,805.5760
5,092.0940
Pretax Income
77,864.9310
77,864.9310
120,741.4990
124,718.4610
80,461.6620
Tax Provision
4,283.2180
4,283.2180
15,467.2160
22,625.3210
1,021.9410
Net Income Common Stockholders
73,581.7130
73,581.7130
105,274.2830
102,093.1400
79,439.7210
Diluted NI Available to Com Stockholders
73,581.7130
73,581.7130
105,274.2830
102,093.1400
79,439.7210
Basic EPS
0.09
0.10
0.16
0.17
0.13
Diluted EPS
0.09
0.10
0.15
0.14
0.13
Basic Average Shares
708,235.8240
730,678.5070
646,217.3270
616,465.6610
616,465.6610
Diluted Average Shares
722,443.1840
730,678.5070
707,389.3400
709,397.6750
616,465.6610
Total Operating Income as Reported
78,025.6490
78,025.6490
120,802.7540
124,858.1700
80,816.1220
Total Expenses
889,573.1560
889,573.1560
1,092,386.5610
881,860.2130
720,036.9630
Net Income from Continuing & Discontinued Operation
73,581.7130
73,581.7130
105,274.2830
102,093.1400
79,439.7210
Normalized Income
68,958.4196
68,958.4196
93,741.6442
93,094.2226
76,531.5428
Interest Expense
160.7180
160.7180
61.2550
139.7090
354.4600
Net Interest Income
-160.7180
-160.7180
-61.2550
-139.7090
-354.4600
EBIT
78,025.6490
78,025.6490
120,802.7540
124,858.1700
80,816.1220
EBITDA
114,085.1940
114,085.1940
154,154.1520
154,038.8070
107,338.1500
Reconciled Cost of Revenue
812,193.9680
812,193.9680
1,008,745.0180
803,960.4010
637,247.6370
Reconciled Depreciation
36,059.5450
36,059.5450
33,351.3980
29,180.6370
26,522.0280
Net Income from Continuing Operation Net Minority Interest
73,581.7130
73,581.7130
105,274.2830
102,093.1400
79,439.7210
Total Unusual Items Excluding Goodwill
4,892.4170
4,892.4170
13,227.0490
10,993.2080
2,945.5900
Total Unusual Items
4,892.4170
4,892.4170
13,227.0490
10,993.2080
2,945.5900
Normalized EBITDA
109,192.7770
109,192.7770
140,927.1030
143,045.5990
104,392.5600
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0000
Tax Effect of Unusual Items
269.1236
269.1236
1,694.4102
1,994.2906
37.4118
12/31/2020 - 8/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade