U.S. markets close in 2 hours 12 minutes

Plus Products Inc. (PLPRF)

Other OTC - Other OTC Delayed Price. Currency in USD
Add to watchlist
0.4060-0.0040 (-0.98%)
As of 1:20PM EDT. Market open.
Full screen
Trade prices are not sourced from all markets
Gain actionable insight from technical analysis on financial instruments, to help optimize your trading strategies
Chart Events
Neutralpattern detected
Previous Close0.4100
Open0.3969
Bid0.0000 x 0
Ask0.0000 x 0
Day's Range0.3969 - 0.4398
52 Week Range0.3969 - 1.1500
Volume17,486
Avg. Volume110,209
Market Cap17.94M
Beta (5Y Monthly)2.23
PE Ratio (TTM)N/A
EPS (TTM)-0.2270
Earnings DateApr 07, 2021
Forward Dividend & YieldN/A (N/A)
Ex-Dividend DateN/A
1y Target Est1.03
Fair Value is the appropriate price for the shares of a company, based on its earnings and growth rate also interpreted as when P/E Ratio = Growth Rate. Estimated return represents the projected annual return you might expect after purchasing shares in the company and holding them over the default time horizon of 5 years, based on the EPS growth rate that we have projected.
Fair Value
XX.XX
N/A
Research that delivers an independent perspective, consistent methodology and actionable insight
Related Research
View more
  • Plus Products Inc. Announces Listing of Amended Debentures
    GlobeNewswire

    Plus Products Inc. Announces Listing of Amended Debentures

    SAN MATEO, Calif., April 28, 2021 (GLOBE NEWSWIRE) -- Plus Products Inc. (CSE: PLUS) (OTCQX: PLPRF) (the “Company” or “PLUS”), a cannabis and hemp branded products company in the U.S., is pleased to announce today that further to its press release dated February 25, 2021, the Canadian Securities Exchange (the "CSE") issued its final bulletin confirming that the Company’s amended debentures have been approved for listing on the CSE. Trading is expected to resume on April 28, 2021 under the stock symbol “PLUS.DB.A”. About PLUS PLUS is a cannabis branded products company focused on using nature to bring balance to consumers’ lives. PLUS’s mission is to make cannabis safe and approachable – that begins with high-quality products that deliver consistent consumer experiences. PLUS is headquartered in San Mateo, CA. The CSE does not accept responsibility for the adequacy or accuracy of this release. Forward Looking Statements This press release includes statements containing certain “forward-looking information” within the meaning of applicable securities law (each, a “forward-looking statement”). Forward-looking statements are frequently characterized by words such as “plan”, “continue”, “expect”, “project”, “intend”, “believe”, “anticipate”, “estimate”, “may”, “will”, “potential”, “proposed” and other similar words, or statements that certain events or conditions “may” or “will” occur and include, but are not limited to, statements relating to the expected listing of its amended debentures on the CSE. These forward-looking statements are only predictions. Various assumptions were used in drawing the conclusions or making the projections contained in the forward-looking statements throughout this press release. Forward looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. These risks include, but are not limited to, general business, economic, competitive, political and social uncertainties; capital market conditions and market prices for securities and junior market securities; the actual results of the Company’s investment strategy; potential conflicts of interest; potential transaction and legal risks; timing and availability of external financing on acceptable terms; and loss of key individuals. The Company is under no obligation, and expressly disclaims any intention or obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by applicable law. CONTACT: For further information contact: Jake Heimark CEO & Co-founder ir@plusproducts.com Investors: Cole Stewart Investor Relations Cole@plusproducts.com Tel +1 778.231.6324 Media: plus@mattio.com Mattio Communication

  • Plus Products Announces Limited-Edition Release of New Hash-Based Gummies and  Virtual Launch Event
    GlobeNewswire

    Plus Products Announces Limited-Edition Release of New Hash-Based Gummies and Virtual Launch Event

    PLUS Hash Gummies PLUS announced the launch of its PLUS Hash Gummies in concert with Biscotti Brands (“Biscotti”), a premium hash brand, which will be available for purchase in California for a limited time. SAN MATEO, Calif., April 09, 2021 (GLOBE NEWSWIRE) -- Plus Products Inc. (CSE: PLUS) (OTCQX: PLPRF) (the “Company” or “PLUS”), a cannabis and hemp branded products company in the U.S., today announced the launch of its PLUS Hash Gummies in concert with Biscotti Brands (“Biscotti”), a premium hash brand, which will be available for purchase in California for a limited time. The Company’s orange blossom-flavored PLUS Hash Gummies are infused with cold water hash extracted from MAC (aka Miracle Alien Cookies) flower, a hybrid strain known for its relaxing and uplifting effects. Each gummy contains 10mg of THC and is flavored with all-natural essence from Seville and Valencia oranges and orange blossom to complement MAC’s smooth citrus and floral accents. “Our PLUS Hash Gummies are formulated to bring consumers as close to the plant as possible, providing the characteristics that make hash unique, in the form of an edible,” said Jake Heimark, co-founder and CEO of PLUS. “We’re thrilled to partner with Biscotti, whose proprietary process delicately separates trichomes to preserve a richer, fuller experience. We knew they were the right partner to bring this product to life.” To celebrate the launch, PLUS is hosting a virtual launch event produced in collaboration with Michelle Lhooq (@MichelleLhooq). The one-hour event features a hash-infused cooking demonstration, Q&A on all things hash with Dr. Ari Mackler, Chief Scientific Officer at PLUS, as well as a DJ performance by Masha (@mmashup). The virtual event will take place on Sunday, April 18th at 11am PT. Register here. To learn more, please visit https://plusproductsthc.com/hash-gummies. Availability The PLUS Hash gummies will be available at select licensed dispensaries in California for a limited time, including: Airfield Supply Co., Atrium, Dixon Wellness, Elemental, Eaze, Harborside, Libra, March and Ash, People’s OC, Sava and Urbn Leaf. The products will also be available for purchase at shop.plusproductsthc.com. About PLUS PLUS is a cannabis and hemp branded products company focused on using nature to bring balance to consumers’ lives. PLUS’s mission is to make cannabis safe and approachable – that begins with high-quality products that deliver consistent consumer experiences. PLUS is headquartered in San Mateo, CA. About Biscotti Biscotti’s proprietary hash manufacturing processes are currently licensed by large-scale manufacturers in California along with two other States. Biscotti merges tradition and technology to create solventless hash using the centuries-old method of ice and water, ensuring their products stay true to their heritage. Biscotti’s quality standards are rooted in Italian craftsmanship, resulting in a pure and potent hash that consistently delivers the full entourage effect paired with a premium cannabis experience. For further information contact:Jake HeimarkCEO & Co-founderir@plusproducts.com Investors:Cole StewartInvestor RelationsCole@plusproducts.comTel +1 213.282.6987 Media:plus@mattio.comMattio Communications The CSE does not accept responsibility for the adequacy or accuracy of this release. Forward Looking StatementsThis press release includes statements containing certain “forward-looking information” within the meaning of applicable securities law (each, a “forward-looking statement”). Forward-looking statements are frequently characterized by words such as “plan”, “continue”, “expect”, “project”, “intend”, “believe”, “anticipate”, “estimate”, “may”, “will”, “potential”, “proposed” and other similar words, or statements that certain events or conditions “may” or “will” occur and include, but are not limited to, statements relating to: the extent to which, if at all PLUS Hash gummies will lead to the relaxing, uplifting effects the MAC cannabis strain is known for; the extent to which, if at all PLUS Hash Gummies are formulated to bring consumers as close to the plant as possible, providing the characteristics that make hash unique, in the form of an edible; the proprietary nature of Biscotti’s hash production and its preservation of certain properties of the cannabis plant; the extent to which, if at all, Biscotti’s quality standards are rooted in Italian craftsmanship, resulting in a pure and potent hash that consistently delivers the full entourage effect paired with a premium cannabis experience. These forward-looking statements are only predictions. Various assumptions were used in drawing the conclusions or making the projections contained in the forward-looking statements throughout this press release. Forward looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. These risks include, but are not limited to, the success of the Company’s investments, the ability to retain key personnel, the ability to continue investing in infrastructure to support growth, the ability to obtain financing on acceptable terms, the continued quality of the Company’s products, customer experience and retention, the continued development of adult-use sales channels, managements estimation of consumer demand in in jurisdictions where the Company exports, expectations of future results and expenses, the availability of additional capital to complete capital projects and facilities improvements, the ability to expand and maintain distribution capabilities, the impact of competition, the ability of the Company to implement initiatives and the possibility for changes in laws, rules, and regulations in the industry. The Company is under no obligation, and expressly disclaims any intention or obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by applicable law. A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/c741d858-b46c-4165-82c5-bc2a558e05a4

  • Plus Products Reports Audited 2020 4th Quarter and Year-End Financial Results
    GlobeNewswire

    Plus Products Reports Audited 2020 4th Quarter and Year-End Financial Results

    SAN MATEO, Calif., April 07, 2021 (GLOBE NEWSWIRE) -- Plus Products Inc. (CSE: PLUS) (OTCQX: PLPRF) (the “Company” or “PLUS”), a cannabis branded products company in the U.S., today released its audited financial and operational results for the three and twelve months ended December 31, 2020, expressed in U.S. dollars. These filings are available for review on the Company’s SEDAR profile at www.sedar.com and on the Canadian Securities Exchange (the “CSE”) website at www.thecse.com. 2020 Year-End Financial Highlights Gross Profits: Gross profits grew 104% to $5.6M in 2020 compared to $2.8M in 2019. Gross profit margin in 2020 was 35%, up from 20% in 2019. Gross profits reached $0.95M in Q4 2020 compared to $0.9M in Q4 2019. Gross profit margin in Q4 2020 was 30%, up from 26% in Q4 2019.Cash Balance: The Company reported $11.6M in cash and cash equivalents at December 31, 2020. Cash and cash equivalents fell by $3.6M during the year. With $1.5M in semi-annual interest payments occurring during the period, the Company consumed just $2.1M in cash from normal operating and investing activities for the full year 2020.Revenues: Net revenues climbed to $15.9M in 2020, representing 15% year-over-year growth as compared to 2019 net revenues of $13.9M. Net revenues were $3.1M in Q4 2020. Net revenues were lower than expected due, in part, to the Company’s previously announced transition to a self-service distribution partner which resulted in the return of inventory originally sold to its prior distribution partner in Q4 2020, along with higher than anticipated promotional costs.Operating Profits (Losses): Operating losses were $(8.3)M in 2020, representing a 67% improvement year-over-year from $(24.8)M in 2019. Operating losses were $(3.4)M in Q4 2020, representing a 59% improvement year-over-year from $(8.2)M in Q4 2019. 2020 Business Updates: New Product Highlights In February 2020, the Company announced the launch of its PLUS CBDRelief brand. The expansion represented a significant extension beyond the core PLUS line of products and into the wellness and relief market segment, which represents over one-third of cannabis use occasions.1 PLUS CBDRelief has sold into over 340 licensed retailers to date.In July 2020, the Company announced the launch of the highest concentrated cannabis gummy in California with its new HI-CUBES brand. Featuring 100% whole plant, full-spectrum oil, HI-CUBES contain only 5 calories and less than 1g of sugar per cube, while still delivering 10mg of THC per serving.In September 2020, the Company announced the launch of its new PLUS SLEEP brand into the California adult-use market. PLUS SLEEP gummies are scientifically formulated with a precise blend of cannabinoids intended to help consumers fall asleep quickly and enjoy a full, restful night’s sleep. The product was developed for the 71% of cannabis sleep aid users who are not satisfied with their current remedies.2 PLUS SLEEP has sold into over 250 licensed retailers to date.In December 2020, the Company launched its PLUS Strains brand. The initial line-up included three permanent offerings, and one special holiday edition: Lemon Jack (Sativa), Pineapple Express (Hybrid), Granddaddy Purple (Indica), and Sugar Plum (Sativa). Each gummy offers full spectrum cannabis oil and real fruit, containing 5mg of THC per serving. PLUS Strains has sold into over 200 licensed retailers to date. General Highlights In January 2020, the Company undertook a significant restructuring to improve costs including the reduction of 20% of its non-production workforce and executive salary reductions ranging from 20% to up to 50%. The restructuring, in conjunction with higher revenues and a more focused growth strategy, led to a reduction in cash consumption of greater than 85% from 2019 to 2020.In June 2020, the Company announced the retirement of CFO Jon Paul, and the transition of Nate Pearson, former Vice-President of Finance, into the role of CFO. Post-Period End Business Updates In January 2021, the Company announced the launch of its 100% hemp CBD Gummies in the United Kingdom exclusively through online CBD marketplace, Elements of Green.Also in January 2021, the Company announced that its Sour Watermelon UPLIFT gummies were recognized as LeafLink's best-selling cannabis edible in the California market and one of the five best-selling edible products across all active U.S. cannabis markets. LeafLink is a leading e-commerce wholesale marketplace for cannabis products.In February 2021, the Company announced that it entered into a partnership with CannRx Biosciences, a leading Israeli cannabis firm in the boutique field of cannabis-based botanical medicine, to enhance the onset of the Company’s products.Also in February 2021, the Company announced a strategic shift to expand its sales team, internalize all account management, and transition to a self-service distribution partner in the California adult-use market. To facilitate this shift, the Company invested heavily in its internal sales force, expanding the team by greater than fifty percent (50%) since the start of Q4 2020, and partnered with a self-service distribution provider with access to 99% of California’s licensed retailers in order to manage all order fulfillment as of February 15, 2021.Also in February 2021, the Company announced that holders of the Company’s 8.00% unsecured convertible debentures (the “Debentures”) originally due on February 28, 2021, approved certain proposed amendments to the terms of the Debentures, including a three-year extension of the maturity date from February 28, 2021 to February 28, 2024 and increase in the coupon rate of the Debentures from 8.00% to 12.00% per annum effective February 28, 2021. In conjunction with the amendments, the Company issued 8.5M warrants to debentureholders as consideration for a consent fee paid to certain holders. Further details can be found here in the Company’s initial announcement regarding the approval of the amendments to the Debentures.In March 2021, the Company announced that Jennifer Tung will be leaving her roles as Chief Risk Officer and General Counsel on April 15, 2021. She will remain a special advisor to the Board of Directors.Also in March 2021, the Company announced that it is partnering with Eaze Technologies (“Eaze”), one of California’s largest delivery marketplaces for legal cannabis, to launch a co-branded, limited-edition cannabis gummy.Also in March 2021, the Company announced that it completed the previously announced conversion of certain Debentures in accordance with the terms of the first supplemental indenture dated February 25, 2021 between the Company and Odyssey Trust Company. Management Commentary “At the outset of last year, we detailed our goal to rein in costs and set PLUS on a path towards profitability. We knew that 2020 in the cannabis industry would be defined by companies that were able to effectively transition from growth-at-all-cost efforts to strategies that allow companies to capture sustainable growth while leaning on a foundation of solid fundamentals. “In pursuing this goal, we drastically reduced our cash consumption by 85% year-over-year to just $3.6M for the full-year 2020 and were able to expand our gross margins significantly from 20% in 2019 up to 35% in 2020. “These changes to the core economics of the business, along with the $11.6M in cash on hand to close the year and recent 3-year extension to the term of our debentures, have greatly expanded our runway to continue executing on our growth efforts. “Despite the substantial improvements on the cost side, we were still able to achieve 15% growth for the full-year 2020. While our topline performance in the final quarter of the year was not what we had hoped, we have made two important transitions to the business that we believe will set us up well to continue capturing growth in 2021 and beyond. “The first was the Company’s shift over the last year from a single brand to a portfolio of brands. In making this shift, we expanded our product offerings to ensure that consumers looking for all different types of experiences can turn to PLUS for their cannabis needs. This transition, which incorporated the introduction of products targeted at specific cannabis use cases such as wellness, relief, and sleep, are increasingly relevant as consumers in our industry grow increasingly sophisticated in their choices. “The second was the Company’s recently announced transition to a self-service distribution partner, which was coupled with an expansion of our sales team and internalization of all account management. Despite the success we have had with our full-service distribution partners, in which we relied on a hybrid of both internal and external personnel to make up our sales force, we believe that the most effective way for us to achieve the broadest distribution for our products is to have a member of the PLUS team representing the Company at every interaction with our retail customers. This transition will make that a reality across the entire California market. “With one the strongest cannabis brands in California3, a robust product portfolio, plenty of cash on hand, and a recently expanded sales team, we believe PLUS is in a position to excel over the coming year. “Looking forward to the first quarter of 2021, the Company does expect net revenues will be negatively impacted by a significant one-time accounting shift in which PLUS will move to recognizing revenue at the time its products are sold to licensed retailers for all sales occurring through the Company’s new self-service distributor. Previously, the Company recognized revenue at the point in which inventory was transferred (sold) to its full-service distribution partners. The shift will result in an effective delay in the time at which all sales of products through the Company’s new distributor are recognized relative to sales that occurred to its previous distribution partners.” (1) According to proprietary research conducted through HJR Associates, a third-party firm contracted by the Company, over one-third of cannabis use occasions are for relieving pain, stress, and anxiety. (2) BrightField Consumer Survey (July 2020)(3) According to PLUS’s – Brightfield Brand Health Survey – Wave 2: December 2020; N=1,535 CA edible consumers PLUS had the highest unaided brand awareness among edible users in California. Conference Call Details At 5:00 pm Eastern Time / 2:00 pm Pacific Time on April 7, 2021 the Company will host a conference call and webcast to discuss the financial results and its recent corporate highlights. Participant Dial-In Numbers: Toll-Free: (866) 220-4156 Toll / International: (864) 663-5231 *Participants should request the Plus Products Earnings Call or provide conference ID: 9539855 The call will also be webcast at https://edge.media-server.com/mmc/p/2xg3e9mb. Please visit the website at least 15 minutes prior to the call to register, download, and install any necessary audio software. Following the conclusion of the call, there will be an archived audio webcast of the conference call available for replay on the Company’s website at PlusProductsInc.com. Jake Heimark, Co-founder and Chief Executive Officer and Nate Pearson, Chief Financial Officer, will be conducting a question and answer session following the prepared remarks. About PLUS PLUS is a cannabis and hemp food company focused on using nature to bring balance to consumers’ lives. PLUS’s mission is to make cannabis safe and approachable – that begins with high-quality products that deliver consistent consumer experiences. PLUS is headquartered in San Mateo, CA. For further information contact: Jake HeimarkCEO & Co-founderir@plusproducts.com Investors: Cole StewartInvestor Relationscole@plusproducts.comTel +1 213.282.6987 Media: plus@mattio.comMattio Communication The CSE does not accept responsibility for the adequacy or accuracy of this release. Forward-Looking Statements: This press release includes statements containing certain “forward-looking information” within the meaning of applicable securities law (each, a “forward-looking statement”). Forward-looking statements are frequently characterized by words such as “plan”, “continue”, “expect”, “project”, “intend”, “believe”, “anticipate”, “estimate”, “may”, “will”, “potential”, “proposed” and other similar words, or statements that certain events or conditions “may” or “will” occur and include, but are not limited to, statements relating to: the extent to which, if at all, PLUS SLEEP will help consumers fall asleep quickly and enjoy a full, restful night’s sleep; the extent to which, if at all, the Company’s partnership with CannRx Biosciences will lead to enhanced onset of the Company’s products; the expected consummation of a partnership with Eaze to launch a co-branded, limited-edition cannabis gummy; the extent to which, if at all, the cannabis industry will be defined by companies that were able to effectively transition from growth-at-all-cost efforts to strategies that allow companies to capture sustainable growth while leaning on a foundation of solid fundamentals; the extent to which, if at all, the progress made to the Company’s core economics, along with the $11.6M in cash on hand and recent 3-year extension of the Company’s debentures greatly expand the Company’s runway to continue executing its growth efforts; the extent to which, if at all, the Company’s two transitions in its business are important and set the Company up to continue capturing growth in 2021 and beyond; the extent to which, if at all, consumers looking for all different types of experiences can turn to PLUS for their cannabis needs; the extent to which, if at all, the introductions of products targeted at specific use cases are increasingly relevant as consumers in the cannabis industry grow increasingly sophisticated in their choices, the extent to which, if at all, the most effective way for the Company to achieve the broadest distribution for its products is to have a member of the PLUS team representing the Company at every interaction with its retail customers, and the extent to which, if at all, that will be made possible through the Company’s transition to a new distributor; the extent to which, if at all, the strength of the Company’s brand, product portfolio, recently expanded sales team and amount of cash on hand puts the Company in a position to excel over the coming year; and the extent to which net revenues will be negatively impacted by a significant one-time accounting shift in the Company’s recognition of revenue for products sold through its new self-service distribution partner. These forward-looking statements are only predictions. Various assumptions were used in drawing the conclusions or making the projections contained in the forward-looking statements throughout this press release. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. These risks include, but are not limited to, the success of the Company’s investments, the ability to retain key personnel, the ability to continue investing in infrastructure to support growth, the ability to obtain financing on acceptable terms, the continued quality of the Company’s products, customer experience and retention, the continued development of adult-use sales channels, managements estimation of consumer demand in in jurisdictions where the Company exports, expectations of future results and expenses, the availability of additional capital to complete capital projects and facilities improvements, the ability to expand and maintain distribution capabilities, the impact of competition, the ability of the Company to implement initiatives and the possibility for changes in laws, rules, and regulations in the industry. Further, the duration and severity of the current COVID-19 pandemic may significantly impact or exacerbate some of the above-listed risks and uncertainties. Risks that may be further impacted by the COVID-19 pandemic relate to the Company’s operations and expansion, including the Company’s ability to grow its brand and sales and to maintain production levels in the event that the Company’s employees are restricted from accessing facilities for a significant period of time; to the Company’s ability to access capital and the level of borrowing costs; the Company’s ability service obligations under its debt securities and other debt or lease obligations; and the Company’s ability to comply with the covenants contained in the agreements that govern the Company’s existing indebtedness. The transmission of COVID-19 and efforts to contain its spread have resulted in international, national and local border closings, travel restrictions, significant disruptions to business operations, supply chains and customer activity and demand (across all sectors), service cancellations, reductions and other changes, and quarantines, as well as considerable general concern and uncertainty. The overall severity and duration of COVID-19-related adverse impacts on the Company’s business will depend on future developments which cannot currently be predicted, including directives of government and public health authorities, the speed at which suppliers and distributors can return to full production, the status of labor availability and the ability to staff the Company’s operations and facilities. Even after the COVID-19 outbreak has subsided, the Company may continue to experience material adverse impacts to the businesses as a result of its global economic impact, including any related recession. The Company is under no obligation, and expressly disclaims any intention or obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by applicable law. Non-GAAP Measures: Adjusted uncompressed weighted average shares outstanding and loss per share. The Company has additionally determined the adjusted uncompressed weighted average shares outstanding and loss per share, basic and diluted. The Company believes these measures to be representative of loss and comprehensive loss on a per share basis; however, these performance measures have no standardized meaning. As such, there are likely to be differences in the method of computation when compared to similar measures presented by other issuers. Management believes that, in addition to conventional measures prepared in accordance with GAAP, some investors use this information to evaluate the Company’s performance. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. PLUS PRODUCTS INC.Consolidated Statements of Financial Position(Expressed in U.S. Dollars) As at December 31, As at December 31, Note2020 2019 $ $ Assets Current Cash and cash equivalents 11,578,213 15,176,184 Trade receivables 1,932,986 4,040,183 Prepaids and deposits 6 290,076 1,262,269 Taxes recoverable 21 108,098 112,377 Note receivable 7 145,520 200,000 Inventory 8 2,225,331 3,872,175 16,280,224 24,663,188 Non-current Prepaids and deposits 6 867,495 789,521 Property and equipment 9 2,188,784 3,703,597 Intangible assets 4, 10 40,441 98,665 Deferred tax asset 21 2,109,704 - Total assets 21,486,648 29,254,971 Liabilities Current Accounts payable and accrued liabilities 11 1,304,848 2,289,393 Current portion of vehicle loans 28,751 27,753 Current portion of lease liabilities 12 242,125 284,588 Current portion of convertible debentures 13 19,331,949 - 20,907,673 2,601,734 Non-current Vehicle loans 108,688 137,588 Lease liabilities 12 420,305 1,028,218 Convertible debentures 13 - 17,188,223 Total liabilities 21,436,666 20,955,763 Shareholders' equity Share capital 14 41,962,392 41,782,711 Reserves 14 9,362,064 7,884,184 Deficit (50,594,383)(41,138,127)Accumulated other comprehensive loss (680,091)(229,560)Total shareholders' equity 49,982 8,299,208 Total liabilities and shareholders' equity 21,486,648 29,254,971 PLUS PRODUCTS INC.Consolidated Statements of Loss and Comprehensive Loss(Expressed in U.S. Dollars, except number of shares) Year Ended December 31, Note2020 2019 $ $ Revenue 15,863,446 13,850,351 Cost of sales 10,242,500 11,091,720 Gross margin 5,620,946 2,758,631 Operating expenses Advertising and promotion 1,608,938 7,163,051 Depreciation and amortization9, 10 100,787 39,465 Consulting fees 652,966 1,852,249 General and administrative 1,448,158 2,064,426 Meals and travel expenses 178,291 1,036,303 Professional fees 1,322,387 3,242,096 Regulatory fees 35,140 24,835 Research and development 37,698 179,003 Salaries and benefits15 5,942,266 6,825,547 Provision for expected credit losses16 675,964 1,571,666 Share-based compensation14(f)(h) 1,912,894 3,560,342 Loss from operations (8,294,543)(24,800,352) Other (income) expense Interest and other income (41,836)(106,424)Accretion finance income5 (161,303)(121,260)Accretion expense13 1,701,370 1,437,344 Interest expense 1,674,424 1,439,655 Foreign exchange loss (gain) 58,063 (19,921)Loss on deemed financing benefit5 - 408,841 Gain on lease termination (12,900)- Loss on sale of fixed assets 28,289 - Impairment of property and equipment9 10,765 1,570,896 Impairment of intangible assets and goodwill10 - 803,159 Loss before income taxes (11,551,415)(30,212,642) Income tax (recovery) expense21 (2,095,159)13,820 Loss for the year (9,456,256)(30,226,462) Currency translation adjustment 450,531 229,560 Loss and comprehensive loss for the year (9,906,787)(30,456,022) Weighted average common shares outstanding: Basic and diluted 41,748,380 30,656,764 Loss per share: Basic and diluted (0.23)(0.99)