NZSE - Delayed Quote NZD

Port of Tauranga Limited (POT.NZ)

4.8900 +0.0200 (+0.41%)
At close: April 24 at 4:59 PM GMT+12
Currency in NZD All numbers in thousands
Download
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
420,020.0000
420,020.0000
374,885.0000
337,302.0000
271,259.0000
Cost of Revenue
117,797.0000
117,797.0000
99,290.0000
80,688.0000
71,558.0000
Gross Profit
302,223.0000
302,223.0000
275,595.0000
256,614.0000
199,701.0000
Operating Expense
133,214.0000
133,214.0000
119,578.0000
114,457.0000
97,946.0000
Operating Income
169,009.0000
169,009.0000
156,017.0000
142,157.0000
101,755.0000
Net Non Operating Interest Income Expense
-19,810.0000
-19,810.0000
-16,165.0000
-16,572.0000
-18,530.0000
Other Income Expense
10,098.0000
10,098.0000
10,544.0000
11,424.0000
35,220.0000
Pretax Income
159,297.0000
159,297.0000
150,396.0000
137,009.0000
118,445.0000
Tax Provision
42,161.0000
42,161.0000
39,079.0000
34,634.0000
28,418.0000
Net Income Common Stockholders
117,136.0000
117,136.0000
111,317.0000
102,375.0000
90,027.0000
Basic EPS
0.17
0.17
0.17
0.15
0.13
Diluted EPS
0.17
0.17
0.16
0.15
0.13
Basic Average Shares
673,355.6690
673,355.6690
673,306.5500
672,377.7030
671,685.7960
Diluted Average Shares
681,023.2560
681,023.2560
678,762.1950
682,500.0000
682,022.7270
Net Income from Continuing & Discontinued Operation
117,136.0000
117,136.0000
111,317.0000
102,375.0000
90,027.0000
Normalized Income
122,923.7892
122,923.7892
112,386.5302
104,121.9856
95,336.8790
Interest Income
712.0000
712.0000
287.0000
164.0000
310.0000
Interest Expense
18,003.0000
18,003.0000
14,370.0000
14,979.0000
17,844.0000
Net Interest Income
-19,810.0000
-19,810.0000
-16,165.0000
-16,572.0000
-18,530.0000
EBIT
177,300.0000
177,300.0000
164,766.0000
151,988.0000
136,289.0000
EBITDA
217,723.0000
217,723.0000
201,423.0000
185,986.0000
166,035.0000
Reconciled Cost of Revenue
117,797.0000
117,797.0000
99,290.0000
80,688.0000
71,558.0000
Reconciled Depreciation
40,423.0000
40,423.0000
36,657.0000
33,998.0000
29,746.0000
Net Income from Continuing Operation Net Minority Interest
117,136.0000
117,136.0000
111,317.0000
102,375.0000
90,027.0000
Total Unusual Items Excluding Goodwill
-7,871.0000
-7,871.0000
-1,445.0000
-2,338.0000
-6,986.0000
Total Unusual Items
-7,871.0000
-7,871.0000
-1,445.0000
-2,338.0000
-6,986.0000
Normalized EBITDA
225,594.0000
225,594.0000
202,868.0000
188,324.0000
173,021.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-2,083.2108
-2,083.2108
-375.4698
-591.0144
-1,676.1210
6/30/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers