Tel Aviv - Delayed Quote • ILA
Paz Oil Company Ltd. (PZOL.TA)
At close: April 18 at 5:24 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,283,000.00
13,283,000.00
14,154,000.00
7,731,000.00
5,655,000.00
Cost of Revenue
10,970,000.00
10,970,000.00
11,822,000.00
6,116,000.00
4,213,000.00
Gross Profit
2,313,000.00
2,313,000.00
2,332,000.00
1,615,000.00
1,442,000.00
Operating Expense
1,780,000.00
1,780,000.00
1,707,000.00
1,146,000.00
1,014,000.00
Operating Income
533,000.00
533,000.00
625,000.00
469,000.00
428,000.00
Net Non Operating Interest Income Expense
-184,000.00
-184,000.00
-217,000.00
-120,000.00
-79,000.00
Pretax Income
404,000.00
404,000.00
448,000.00
408,000.00
382,000.00
Tax Provision
71,000.00
71,000.00
-18,000.00
85,000.00
83,000.00
Net Income Common Stockholders
-5,000.00
-5,000.00
300,000.00
224,000.00
-366,000.00
Diluted NI Available to Com Stockholders
-5,000.00
-5,000.00
300,000.00
224,000.00
-366,000.00
Basic EPS
-0.50
-0.50
28.20
23.50
-36.50
Diluted EPS
-1.70
-1.70
26.50
22.50
-36.50
Basic Average Shares
10,633.14
10,633.14
10,632.22
9,541.45
10,013.06
Diluted Average Shares
11,068.53
11,068.53
11,055.87
9,795.80
10,013.51
Total Operating Income as Reported
589,000.00
589,000.00
701,000.00
548,000.00
420,000.00
Rent Expense Supplemental
11,000.00
11,000.00
10,000.00
9,000.00
6,000.00
Total Expenses
12,750,000.00
12,750,000.00
13,529,000.00
7,262,000.00
5,227,000.00
Net Income from Continuing & Discontinued Operation
-5,000.00
-5,000.00
300,000.00
224,000.00
-366,000.00
Normalized Income
332,175.74
332,175.74
487,250.00
315,291.67
273,952.88
Interest Income
46,000.00
46,000.00
12,000.00
6,000.00
10,000.00
Interest Expense
228,000.00
228,000.00
229,000.00
125,000.00
88,000.00
Net Interest Income
-184,000.00
-184,000.00
-217,000.00
-120,000.00
-79,000.00
EBIT
632,000.00
632,000.00
677,000.00
533,000.00
470,000.00
EBITDA
1,111,000.00
1,111,000.00
1,366,000.00
1,132,000.00
1,073,000.00
Reconciled Cost of Revenue
10,970,000.00
10,970,000.00
11,822,000.00
6,116,000.00
4,213,000.00
Reconciled Depreciation
479,000.00
479,000.00
689,000.00
599,000.00
603,000.00
Net Income from Continuing Operation Net Minority Interest
333,000.00
333,000.00
468,000.00
324,000.00
299,000.00
Total Unusual Items Excluding Goodwill
1,000.00
1,000.00
-25,000.00
11,000.00
32,000.00
Total Unusual Items
1,000.00
1,000.00
-25,000.00
11,000.00
32,000.00
Normalized EBITDA
1,110,000.00
1,110,000.00
1,391,000.00
1,121,000.00
1,041,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
175.74
175.74
-5,750.00
2,291.67
6,952.88
12/31/2020 - 12/7/2006
Yahoo Finance Plus Essential access required. Unlock Access