Stockholm - Delayed Quote • SEK
Ratos AB (publ) (RATO-B.ST)
At close: 5:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,747,000.00
33,747,000.00
29,875,000.00
22,550,000.00
20,940,000.00
Cost of Revenue
19,102,000.00
19,102,000.00
18,185,000.00
13,445,000.00
12,624,000.00
Gross Profit
14,645,000.00
14,645,000.00
11,690,000.00
9,105,000.00
8,316,000.00
Operating Expense
13,875,000.00
13,875,000.00
10,267,000.00
7,569,000.00
6,939,000.00
Operating Income
770,000.00
770,000.00
1,423,000.00
1,536,000.00
1,377,000.00
Net Non Operating Interest Income Expense
-569,000.00
-569,000.00
-403,000.00
-328,000.00
-420,000.00
Pretax Income
2,273,000.00
2,273,000.00
1,178,000.00
1,306,000.00
873,000.00
Tax Provision
267,000.00
267,000.00
299,000.00
166,000.00
258,000.00
Net Income Common Stockholders
1,226,000.00
1,226,000.00
550,000.00
2,642,000.00
696,000.00
Diluted NI Available to Com Stockholders
1,226,000.00
1,226,000.00
550,000.00
2,642,000.00
696,000.00
Basic EPS
3.73
3.73
1.69
8.17
2.17
Diluted EPS
3.72
3.72
1.68
8.10
2.17
Basic Average Shares
326,042.02
326,042.02
325,223.89
322,945.84
319,014.63
Diluted Average Shares
329,761.73
329,761.73
326,442.36
326,332.03
321,037.08
Total Operating Income as Reported
3,010,000.00
3,010,000.00
1,618,000.00
1,656,000.00
1,457,000.00
Total Expenses
32,977,000.00
32,977,000.00
28,452,000.00
21,014,000.00
19,563,000.00
Net Income from Continuing & Discontinued Operation
1,218,000.00
1,218,000.00
548,000.00
2,637,000.00
693,000.00
Normalized Income
-236,416.19
-236,416.19
611,425.30
1,054,679.94
479,652.92
Interest Income
76,000.00
76,000.00
15,000.00
4,000.00
6,000.00
Interest Expense
618,000.00
618,000.00
391,000.00
320,000.00
404,000.00
Net Interest Income
-569,000.00
-569,000.00
-403,000.00
-328,000.00
-420,000.00
EBIT
2,891,000.00
2,891,000.00
1,569,000.00
1,626,000.00
1,277,000.00
EBITDA
5,189,000.00
5,189,000.00
2,909,000.00
2,646,000.00
2,519,000.00
Reconciled Cost of Revenue
19,102,000.00
19,102,000.00
18,185,000.00
13,445,000.00
12,624,000.00
Reconciled Depreciation
1,507,000.00
1,507,000.00
1,322,000.00
1,020,000.00
1,242,000.00
Net Income from Continuing Operation Net Minority Interest
1,218,000.00
1,218,000.00
548,000.00
922,000.00
424,000.00
Total Unusual Items Excluding Goodwill
1,648,000.00
1,648,000.00
-85,000.00
-152,000.00
-79,000.00
Total Unusual Items
1,648,000.00
1,648,000.00
-85,000.00
-152,000.00
-79,000.00
Normalized EBITDA
3,541,000.00
3,541,000.00
2,994,000.00
2,798,000.00
2,598,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
193,583.81
193,583.81
-21,574.70
-19,320.06
-23,347.08
12/31/2020 - 1/3/2000
Yahoo Finance Plus Essential access required. Unlock Access