RMAX - RE/MAX Holdings, Inc.

NYSE - Nasdaq Real Time Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
281,387
282,293
212,626
195,929
176,302
Cost of Revenue
71,049
72,299
-
-
-
Gross Profit
210,338
209,994
-
-
-
Operating Expense
142,739
141,213
140,857
127,780
103,723
Operating Income
67,599
68,781
71,769
68,149
72,579
Net Non Operating Interest Income Expense
-10,361
-10,783
-11,375
-9,644
-8,436
Other Income Expense
-558
-233
5,770
32,250
-1,060
Pretax Income
56,680
57,765
66,164
90,755
63,083
Tax Provision
12,791
10,909
15,799
55,576
15,273
Net Income Common Stockholders
23,262
25,040
27,044
12,815
22,737
Diluted NI Available to Com Stockholders
23,262
25,040
27,044
12,815
22,737
Basic EPS
-
-
0.0015
0
0.0013
Diluted EPS
-
-
0.0015
0
0.0013
Basic Average Shares
-
-
17,738
17,689
17,629
Diluted Average Shares
-
-
17,767
17,732
17,678
Total Operating Income as Reported
67,257
68,439
77,851
100,225
72,401
Rent Expense Supplemental
8,819
8,805
9,104
12,860
8,673
Total Expenses
213,788
213,512
140,857
127,780
103,723
Net Income from Continuing & Discontinued Operation
23,262
25,040
27,044
12,815
22,737
Normalized Income
23,429
25,229
27,329
13,107
23,540
Interest Income
1,395
1,446
676
352
160
Interest Expense
11,756
12,229
12,051
9,996
8,596
Net Interest Income
-10,361
-10,783
-11,375
-9,644
-8,436
EBIT
68,436
69,994
78,215
100,751
71,679
EBITDA
91,511
-
-
-
-
Reconciled Cost of Revenue
71,049
72,299
-
-
-
Reconciled Depreciation
23,075
22,323
20,678
20,512
16,094
Net Income from Continuing Operation Net Minority Interest
23,262
25,040
27,044
12,815
22,737
Total Unusual Items Excluding Goodwill
-216
-233
-375
-486
-1,060
Total Unusual Items
-216
-233
-375
-486
-1,060
Normalized EBITDA
91,727
92,550
99,268
121,749
88,833
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48.7448
-44.037
-89.625
-194.4
-256.52